XML 50 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Summary of Final Fair Values of Assets Acquired and Liabilities Assumed
The fair values of the assets acquired and liabilities assumed at the date of acquisition are as follows:
Assets
Cash$4,613 
Accounts receivable10,864 
Other current assets422 
Property, plant, and equipment2,041 
Right-of-use asset2,379 
Developed technology1,600 
Customer relationships42,500 
Goodwill27,267 
Other non current assets1,473 
Total Assets$93,159 
Liabilities
Accounts payable$499 
Accrued license fees and revenue share6,847 
Accrued compensation180 
Other current liabilities827 
Non-current deferred tax liability10,854 
Other non-current liabilities3,469 
Total Liabilities$22,676 
Due to the proximity of the Acquisition to our fiscal year ended March 31, 2021, the fair values of the assets acquired and liabilities assumed at the date of acquisition are presented on a preliminary basis and are as follows:
Assets
Cash$2,152 
Accounts receivable2,400 
Other current assets53 
Property, plant, and equipment17 
Developed technology8,200 
Customer relationships2,300 
Trade Names1,700 
Goodwill9,431 
Total Assets$26,253 
Liabilities
Accounts payable$5,271 
Accrued license fees and revenue share365 
Accrued compensation282 
Other current liabilities332 
Total Liabilities$6,250 
Total Consideration$20,003 
Amortization Period for Intangible Assets Acquired
The amortization period for the intangible assets acquired in the transaction are as follows:
Intangible AssetRemaining Useful Life
Developed technology5 years
Customer relationships18 years
GoodwillIndefinite
The amortization period for the intangible assets acquired in the transaction are as follows:
Intangible AssetRemaining Useful Life
Developed technology10 years
Customer relationships15 years
Trade names10 years
GoodwillIndefinite
Schedule of Pro Forma Information
The operating results of Mobile Posse, Inc. which are included in the accompanying Consolidated Statements of Operations and Comprehensive Income / (Loss) from the acquisition date to March 31, 2020, are as follows:
 Unaudited
Revenues$4,817 
Costs of revenues2,512 
Operating expenses1,290 
Net income$1,015 
Unaudited pro forma combined financial statements are presented below for informational purposes only. The unaudited pro forma combined statements of operations for the twelve months ended March 31, 2020 and March 31, 2019 for the Company, and the period from April 3, 2018 through March 31, 2019 for Mobile Posse, combine the historical consolidated statements of operations of the Company and Mobile Posse, giving effect to the acquisition as if it had been consummated on April 3, 2018, the beginning of the earliest period presented.
Following are the unaudited pro forma results as if the acquisition of Mobile Posse had occurred as of April 1, 2018.
Year ended March 31,
20202019
UnauditedUnaudited
(in thousands, except per share amounts)
Net revenues$190,920 $162,956 
Net income$18,347 $(1,387)
Basic net income / (loss) per common share$0.22 $(0.02)
Diluted net income / (loss) per common share$0.20 $(0.02)
The operating results of Appreciate, which are included in the accompanying Consolidated Statements of Operations and Comprehensive Income / (Loss) from the acquisition date to March 31, 2021, are as follows:
 Unaudited
Revenues$1,230 
Costs of revenues and operating expenses1,139 
Net income$91