XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class B Common Stock
Common Stock
Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Common Stock
Retained Earnings
Class B Common Stock
Accumulated Other Comprehensive Income (loss)
Treasury Stock - Common Stock
Common Stock
Treasury Stock - Common Stock
Class B Common Stock
Beginning balance at Dec. 31, 2023 $ 1,435,598     $ 114,314 $ 16,328 $ 18,375 $ 1,352,111     $ (4,276) $ (60,845) $ (409)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 454,177           454,177          
Other comprehensive income, net of tax 324                 324    
Dividends declared   $ (27,452) $ (3,517)         $ (27,452) $ (3,517)      
Share repurchases 574,143     5,987   (5,389) 559,084       14,461  
Ending balance at Sep. 27, 2024 1,284,987     108,327 16,328 23,764 1,216,235     (3,952) (75,306) (409)
Beginning balance at Jun. 28, 2024 1,195,194     114,314 16,328 18,375 1,685,977     (4,403) (634,988) (409)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 115,624           115,624          
Other comprehensive income, net of tax 451                 451    
Dividends declared   (23,267) (3,015)         (23,267) (3,015)      
Share repurchases 0     5,987   (5,389) 559,084       (559,682)  
Ending balance at Sep. 27, 2024 1,284,987     108,327 16,328 23,764 1,216,235     (3,952) (75,306) (409)
Beginning balance at Dec. 31, 2024 1,417,611     108,327 16,328 23,764 1,395,183     1,885 (127,467) (409)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 433,332           433,332          
Other comprehensive income, net of tax 14                 14    
Dividends declared   (57,774) (7,536)         (57,774) (7,536)      
Share repurchases 149,723     961     114,007       34,755  
Retirement of treasury stock 0     (31,488) (6,281)   (124,862)       162,222 409
Ending balance at Sep. 26, 2025 1,635,924     75,878 10,047 23,764 1,524,336     1,899 0 0
Beginning balance at Jun. 27, 2025 1,630,219     108,327 16,328 23,764 1,642,592     1,839 (162,222) (409)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 142,334           142,334          
Other comprehensive income, net of tax 60                 60    
Dividends declared   $ (19,209) $ (2,512)         $ (19,209) $ (2,512)      
Share repurchases 114,968     961     114,007          
Retirement of treasury stock 0     (31,488) (6,281)   (124,862)       162,222 409
Ending balance at Sep. 26, 2025 $ 1,635,924     $ 75,878 $ 10,047 $ 23,764 $ 1,524,336     $ 1,899 $ 0 $ 0