XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Tables)
9 Months Ended
Sep. 26, 2025
Segment Reporting [Abstract]  
Summary of Financial Information by Segment
The Company’s segment results are as follows:

Third Quarter 2025
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$1,876,999 $85,702 $(74,384)$1,888,317 
Cost of goods sold1,147,875 47,168 (55,242)1,139,801 
Gross profit729,124 38,534 (19,142)748,516 
Selling, delivery and administrative expenses:
Payroll costs(2)
$314,529 $13,689 $— $328,218 
Fleet costs(3)
25,723 8,281 — 34,004 
Depreciation and amortization expense(4)
29,137 552 — 29,689 
All other segment items(5)
121,374 7,739 (19,142)109,971 
Total selling, delivery and administrative expenses490,763 30,261 (19,142)501,882 
Income from operations$238,361 $8,273 $ $246,634 
Total depreciation and amortization expense(4)
$49,993 $5,093 $— $55,086 
Third Quarter 2024
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$1,751,495 $86,230 $(72,073)$1,765,652 
Cost of goods sold1,066,387 54,656 (53,427)1,067,616 
Gross profit685,108 31,574 (18,646)698,036 
Selling, delivery and administrative expenses:
Payroll costs(2)
$297,420 $13,165 $— $310,585 
Fleet costs(3)
26,210 7,801 — 34,011 
Depreciation and amortization expense(4)
25,859 497 — 26,356 
All other segment items(5)
111,547 7,128 (18,646)100,029 
Total selling, delivery and administrative expenses461,036 28,591 (18,646)470,981 
Income from operations$224,072 $2,983 $ $227,055 
Total depreciation and amortization expense(4)
$44,511 $4,259 $— $48,770 

First Nine Months 2025
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$5,291,060 $242,900 $(210,147)$5,323,813 
Cost of goods sold3,224,211 137,341 (155,855)3,205,697 
Gross profit2,066,849 105,559 (54,292)2,118,116 
Selling, delivery and administrative expenses:
Payroll costs(2)
$875,401 $39,612 $— $915,013 
Fleet costs(3)
72,812 22,654 — 95,466 
Depreciation and amortization expense(4)
86,517 1,637 — 88,154 
All other segment items(5)
342,651 22,586 (54,292)310,945 
Total selling, delivery and administrative expenses1,377,381 86,489 (54,292)1,409,578 
Income from operations$689,468 $19,070 $ $708,538 
Total depreciation and amortization expense(4)
$147,427 $15,797 $— $163,224 

First Nine Months 2024
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$5,106,359 $260,930 $(214,068)$5,153,221 
Cost of goods sold3,090,378 165,902 (158,364)3,097,916 
Gross profit2,015,981 95,028 (55,704)2,055,305 
Selling, delivery and administrative expenses:
Payroll costs(2)
$843,169 $39,833 $— $883,002 
Fleet costs(3)
77,989 23,587 — 101,576 
Depreciation and amortization expense(4)
76,398 1,485 — 77,883 
All other segment items(5)
327,186 19,761 (55,704)291,243 
Total selling, delivery and administrative expenses1,324,742 84,666 (55,704)1,353,704 
Income from operations$691,239 $10,362 $ $701,601 
Total depreciation and amortization expense(4)
$131,332 $11,847 $— $143,179 

(1)The entire net sales elimination represents net sales from the All Other segment to the Nonalcoholic Beverages segment. The entire cost of goods sold and SD&A eliminations represent costs incurred by the All Other segment in the generation of net sales to the Nonalcoholic Beverages segment.
(2)Payroll costs includes compensation, incentive plans, defined contribution plans, healthcare benefits and tax-advantaged spending accounts.
(3)Fleet costs includes fleet repairs, maintenance and fuel and oil costs.
(4)Total depreciation and amortization expense is included within both cost of goods sold and SD&A expenses. For segment reporting, the difference between total depreciation and amortization expense and the portion within SD&A expenses is the amount within cost of goods sold.
(5)All other segment items includes information technology costs, stewardship, insurance and other costs incurred in the selling and delivery of the Company’s products.