XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.3
Net Income Per Share
9 Months Ended
Sep. 26, 2025
Earnings Per Share [Abstract]  
Net Income Per Share Net Income Per Share
The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method:

Third QuarterFirst Nine Months
(in thousands, except per share data)2025202420252024
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:
Net income$142,334 $115,624 $433,332 $454,177 
Less dividends:
Common Stock19,209 3,878 57,774 146,151 
Class B Common Stock2,512 502 7,536 17,582 
Total undistributed earnings$120,613 $111,244 $368,022 $290,444 
Common Stock undistributed earnings – basic$106,620 $98,486 $325,487 $258,536 
Class B Common Stock undistributed earnings – basic13,993 12,758 42,535 31,908 
Total undistributed earnings – basic$120,613 $111,244 $368,022 $290,444 
Common Stock undistributed earnings – diluted$106,464 $98,360 $324,956 $258,180 
Class B Common Stock undistributed earnings – diluted14,149 12,884 43,066 32,264 
Total undistributed earnings – diluted$120,613 $111,244 $368,022 $290,444 
Numerator for basic net income per Common Stock share:
Dividends on Common Stock$19,209 $3,878 $57,774 $146,151 
Common Stock undistributed earnings – basic106,620 98,486 325,487 258,536 
Numerator for basic net income per Common Stock share$125,829 $102,364 $383,261 $404,687 
Numerator for basic net income per Class B Common Stock share:
Dividends on Class B Common Stock$2,512 $502 $7,536 $17,582 
Class B Common Stock undistributed earnings – basic13,993 12,758 42,535 31,908 
Numerator for basic net income per Class B Common Stock share$16,505 $13,260 $50,071 $49,490 
Numerator for diluted net income per Common Stock share:
Dividends on Common Stock$19,209 $3,878 $57,774 $146,151 
Dividends on Class B Common Stock assumed converted to Common Stock2,512 502 7,536 17,582 
Common Stock undistributed earnings – diluted120,613 111,244 368,022 290,444 
Numerator for diluted net income per Common Stock share$142,334 $115,624 $433,332 $454,177 
Numerator for diluted net income per Class B Common Stock share:
Dividends on Class B Common Stock$2,512 $502 $7,536 $17,582 
Class B Common Stock undistributed earnings – diluted14,149 12,884 43,066 32,264 
Numerator for diluted net income per Class B Common Stock share$16,661 $13,386 $50,602 $49,846 
Third QuarterFirst Nine Months
(in thousands, except per share data)2025202420252024
Denominator for basic net income per Common Stock and Class B Common Stock share:
Common Stock weighted average shares outstanding – basic76,554 77,560 76,881 81,405 
Class B Common Stock weighted average shares outstanding – basic10,047 10,047 10,047 10,047 
Denominator for diluted net income per Common Stock and Class B Common Stock share:
Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock)86,728 87,719 87,070 91,578 
Class B Common Stock weighted average shares outstanding – diluted10,174 10,159 10,189 10,173 
Basic net income per share:
Common Stock$1.64 $1.32 $4.99 $4.97 
Class B Common Stock$1.64 $1.32 $4.98 $4.93 
Diluted net income per share:
Common Stock$1.64 $1.32 $4.98 $4.96 
Class B Common Stock$1.64 $1.32 $4.97 $4.90 

NOTES TO TABLE

(1)For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.
(2)For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.
(3)For periods presented during which the Company has net income, the denominator for diluted net income per share for Common Stock and Class B Common Stock includes the dilutive effect of unvested performance shares relative to the Long-Term Performance Equity Plan. For periods presented during which the Company has net loss, the unvested performance shares granted pursuant to the Long-Term Performance Equity Plan are excluded from the computation of diluted net loss per share, as the effect would have been anti-dilutive. See Note 2 for additional information on the Long-Term Performance Equity Plan.
(4)The Long-Term Performance Equity Plan awards may be settled in cash and/or shares of Class B Common Stock. Once an election has been made to settle an award in cash, the dilutive effect of unvested performance shares relative to such award is prospectively removed from the denominator in the computation of diluted net income per share.
(5)The Company did not have anti-dilutive unvested performance shares for any periods presented.
(6)On March 4, 2025, the Company announced that its Board of Directors had approved the Stock Split of Common Stock and Class B Common Stock. The Stock Split was effected through the Amendment. The Amendment also effected a proportionate increase in the number of authorized shares of Common Stock and Class B Common Stock. The Amendment obtained stockholder approval at the Company’s 2025 Annual Meeting of Stockholders, which took place on May 13, 2025. Each stockholder of record as of the close of business on May 16, 2025 received nine additional shares for each share of Common Stock or Class B Common Stock held as of such date reflected in the stockholder’s account on May 23, 2025. Trading began on a split-adjusted basis on May 27, 2025. All share or per share amounts reflected above have been retroactively adjusted to reflect the effects of the Stock Split.
(7)On August 20, 2024, the Company announced that its Board of Directors had approved a share repurchase program (the “Share Repurchase Program”) under which the Company is authorized to repurchase up to $1.00 billion of Common Stock. The share repurchase authorization is discretionary and has no expiration date. There were 961,379 and 1,253,309 shares of Common Stock repurchased under the Share Repurchase Program during the third quarter and first nine months of 2025, respectively. Refer to “Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds” for further details related to the Share Repurchase Program.