XML 98 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 29, 2019
Equity [Abstract]  
Summary of Accumulated Other Comprehensive (Loss)

A summary of AOCI(L) for 2019, 2018 and 2017 is as follows:

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

December 30,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 29,

 

(in thousands)

 

2018

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2019

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(72,690

)

 

$

(30,855

)

 

$

7,590

 

 

$

3,688

 

 

$

(907

)

 

$

(93,174

)

Prior service costs

 

 

(24

)

 

 

-

 

 

 

-

 

 

 

22

 

 

 

(5

)

 

 

(7

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(4,902

)

 

 

4,192

 

 

 

(1,031

)

 

 

730

 

 

 

(180

)

 

 

(1,191

)

Prior service credits

 

 

351

 

 

 

-

 

 

 

-

 

 

 

(1,293

)

 

 

318

 

 

 

(624

)

Interest rate swap

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(359

)

 

 

89

 

 

 

(270

)

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

3

 

 

 

(16

)

Reclassification of stranded tax effects

 

 

-

 

 

 

-

 

 

 

(19,720

)

 

 

-

 

 

 

-

 

 

 

(19,720

)

Total AOCI(L)

 

$

(77,265

)

 

$

(26,663

)

 

$

(13,161

)

 

$

2,769

 

 

$

(682

)

 

$

(115,002

)

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

December 31,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 30,

 

(in thousands)

 

2017

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2018

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(78,618

)

 

$

4,036

 

 

$

(993

)

 

$

3,830

 

 

$

(945

)

 

$

(72,690

)

Prior service costs

 

 

(43

)

 

 

-

 

 

 

-

 

 

 

25

 

 

 

(6

)

 

 

(24

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(17,299

)

 

 

14,552

 

 

 

(3,580

)

 

 

1,889

 

 

 

(464

)

 

 

(4,902

)

Prior service credits

 

 

1,744

 

 

 

-

 

 

 

-

 

 

 

(1,847

)

 

 

454

 

 

 

351

 

Foreign currency translation adjustment

 

 

14

 

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

5

 

 

 

-

 

Total AOCI(L)

 

$

(94,202

)

 

$

18,588

 

 

$

(4,573

)

 

$

3,878

 

 

$

(956

)

 

$

(77,265

)

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

January 1,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 31,

 

(in thousands)

 

2017

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2017

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(72,393

)

 

$

(11,219

)

 

$

2,768

 

 

$

3,402

 

 

$

(1,176

)

 

$

(78,618

)

Prior service costs

 

 

(61

)

 

 

-

 

 

 

-

 

 

 

28

 

 

 

(10

)

 

 

(43

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(24,111

)

 

 

(1,796

)

 

 

443

 

 

 

11,199

 

 

 

(3,034

)

 

 

(17,299

)

Prior service credits

 

 

3,679

 

 

 

-

 

 

 

-

 

 

 

(2,982

)

 

 

1,047

 

 

 

1,744

 

Foreign currency translation adjustment

 

 

(11

)

 

 

-

 

 

 

-

 

 

 

40

 

 

 

(15

)

 

 

14

 

Total AOCI(L)

 

$

(92,897

)

 

$

(13,015

)

 

$

3,211

 

 

$

11,687

 

 

$

(3,188

)

 

$

(94,202

)

 

Summary of Impact of Accumulated Other Comprehensive Income (Loss) on Income Statement

A summary of the impact on the statements of operations line items is as follows:

 

 

 

Fiscal 2019

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Interest Rate Swap

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

1,003

 

 

$

(211

)

 

$

-

 

 

$

-

 

 

$

792

 

SD&A expenses

 

 

2,707

 

 

 

(352

)

 

 

(359

)

 

 

(19

)

 

 

1,977

 

Subtotal pre-tax

 

 

3,710

 

 

 

(563

)

 

 

(359

)

 

 

(19

)

 

 

2,769

 

Income tax expense (benefit)

 

 

912

 

 

 

(138

)

 

 

(89

)

 

 

(3

)

 

 

682

 

Total after tax effect

 

$

2,798

 

 

$

(425

)

 

$

(270

)

 

$

(16

)

 

$

2,087

 

 

 

 

Fiscal 2018

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

886

 

 

$

7

 

 

$

-

 

 

$

893

 

SD&A expenses

 

 

2,968

 

 

 

35

 

 

 

(19

)

 

 

2,984

 

Subtotal pre-tax

 

 

3,854

 

 

 

42

 

 

 

(19

)

 

 

3,877

 

Income tax expense (benefit)

 

 

950

 

 

 

10

 

 

 

(5

)

 

 

955

 

Total after tax effect

 

$

2,904

 

 

$

32

 

 

$

(14

)

 

$

2,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2017

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

377

 

 

$

(9

)

 

$

-

 

 

$

368

 

SD&A expenses

 

 

3,053

 

 

 

(31

)

 

 

40

 

 

 

3,062

 

Subtotal pre-tax

 

 

3,430

 

 

 

(40

)

 

 

40

 

 

 

3,430

 

Income tax expense (benefit)

 

 

1,186

 

 

 

(50

)

 

 

15

 

 

 

1,151

 

Total after tax effect

 

$

2,244

 

 

$

10

 

 

$

25

 

 

$

2,279