XML 96 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 29, 2019
Fair Value Disclosures [Abstract]  
Deferred Compensation Plan Commodity Hedging Agreements and Acquisition Related Contingent Consideration

The following tables summarize, by assets and liabilities, the carrying amounts and fair values by level of the Company’s deferred compensation plan, pension plan assets held in trust funds, commodity hedging agreements, debt and acquisition related contingent consideration:

 

 

 

December 29, 2019

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

42,543

 

 

$

42,543

 

 

$

42,543

 

 

$

-

 

 

$

-

 

Pension plan assets held in trust funds

 

 

276,085

 

 

 

276,085

 

 

 

276,085

 

 

 

-

 

 

 

-

 

Commodity hedging agreements

 

 

1,007

 

 

 

1,007

 

 

 

-

 

 

 

1,007

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

42,543

 

 

 

42,543

 

 

 

42,543

 

 

 

-

 

 

 

-

 

Commodity hedging agreements

 

 

1,174

 

 

 

1,174

 

 

 

-

 

 

 

1,174

 

 

 

-

 

Non-public variable rate debt

 

 

307,250

 

 

 

307,500

 

 

 

-

 

 

 

307,500

 

 

 

-

 

Non-public fixed rate debt

 

 

374,723

 

 

 

383,900

 

 

 

-

 

 

 

383,900

 

 

 

-

 

Public debt securities

 

 

347,947

 

 

 

367,300

 

 

 

-

 

 

 

367,300

 

 

 

-

 

Acquisition related contingent consideration

 

 

446,684

 

 

 

446,684

 

 

 

-

 

 

 

-

 

 

 

446,684

 

 

 

 

December 30, 2018

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

33,160

 

 

$

33,160

 

 

$

33,160

 

 

$

-

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

33,160

 

 

 

33,160

 

 

 

33,160

 

 

 

-

 

 

 

-

 

Commodity hedging agreements

 

 

10,305

 

 

 

10,305

 

 

 

-

 

 

 

10,305

 

 

 

-

 

Non-public variable rate debt

 

 

372,074

 

 

 

372,500

 

 

 

-

 

 

 

372,500

 

 

 

-

 

Non-public fixed rate debt

 

 

274,717

 

 

 

261,200

 

 

 

-

 

 

 

261,200

 

 

 

-

 

Public debt securities

 

 

457,612

 

 

 

455,400

 

 

 

-

 

 

 

455,400

 

 

 

-

 

Acquisition related contingent consideration

 

 

382,898

 

 

 

382,898

 

 

 

-

 

 

 

-

 

 

 

382,898

 

 

Summary of Reconciliation of Acquisition Related Contingent Consideration

The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the Level 3 activity is as follows:

 

 

 

Fiscal Year

 

(in thousands)

 

2019

 

 

2018

 

Beginning balance - Level 3 liability

 

$

382,898

 

 

$

381,291

 

Measurement period adjustments(1)

 

 

-

 

 

 

813

 

Payment of acquisition related contingent consideration

 

 

(27,182

)

 

 

(24,683

)

Reclassification to current payables

 

 

(1,820

)

 

 

(3,290

)

Increase in fair value

 

 

92,788

 

 

 

28,767

 

Ending balance - Level 3 liability

 

$

446,684

 

 

$

382,898

 

 

(1)

Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement for distribution territories acquired by the Company in April 2017 and October 2017 as part of the System Transformation. All final post-closing adjustments for these transactions were completed during 2018.