XML 73 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Debt

 

Following is a summary of the Company’s debt:

 

(in thousands)

 

Maturity

 

Interest

Rate

 

 

Interest

Paid

 

Public /

Non-public

 

December 31,

2017

 

 

January 1, 2017

 

Revolving credit facility

 

2019

 

Variable

 

 

Varies

 

Non-public

 

$

207,000

 

 

$

152,000

 

Term Loan

 

2021

 

Variable

 

 

Varies

 

Non-public

 

 

300,000

 

 

 

300,000

 

Senior Notes

 

2023

 

3.28%

 

 

Semi-annually

 

Non-public

 

 

125,000

 

 

 

-

 

Senior Notes

 

2019

 

7.00%

 

 

Semi-annually

 

Public

 

 

110,000

 

 

 

110,000

 

Senior Notes

 

2025

 

3.80%

 

 

Semi-annually

 

Public

 

 

350,000

 

 

 

350,000

 

Unamortized discount on Senior Notes(1)

 

2019

 

 

 

 

 

 

 

 

 

 

(332

)

 

 

(570

)

Unamortized discount on Senior Notes(1)

 

2025

 

 

 

 

 

 

 

 

 

 

(70

)

 

 

(78

)

Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

(3,580

)

 

 

(4,098

)

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

1,088,018

 

 

 

907,254

 

Less:  Current portion of debt

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

$

1,088,018

 

 

$

907,254

 

 

(1)

The Senior Notes due 2019 were issued at 98.238% of par and the Senior Notes due 2025 were issued at 99.975% of par.

 

Principal Maturities of Debt Outstanding

The principal maturities of debt outstanding on December 31, 2017 were as follows:

 

(in thousands)

 

Debt Maturities

 

2018

 

$

15,000

 

2019

 

 

347,000

 

2020

 

 

37,500

 

2021

 

 

217,500

 

2022

 

 

-

 

Thereafter

 

 

475,000

 

Total debt

 

$

1,092,000