XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Distribution Agreements, Net
9 Months Ended
Oct. 01, 2017
Distribution Agreements [Member]  
Other Identifiable Intangible Assets Net

8.Distribution Agreements, Net

 

Distribution agreements, net, which have an estimated useful life of 20 to 40 years, consisted of the following:

 

(in thousands)

 

October 1, 2017

 

 

January 1, 2017

 

Distribution agreements at cost

 

$

812,370

 

 

$

242,486

 

Less: Balance held for sale

 

 

63,321

 

 

 

-

 

Less: Accumulated amortization

 

 

19,272

 

 

 

7,498

 

Distribution agreements, net

 

$

729,777

 

 

$

234,988

 

 

A reconciliation of the activity for distribution agreements, net for the first three quarters of 2017 and the first three quarters of 2016 is as follows:

 

 

 

First Three Quarters

 

(in thousands)

 

2017

 

 

2016

 

Beginning balance - distribution agreements, net

 

$

234,988

 

 

$

129,786

 

Expansion Transactions

 

 

36,800

 

 

 

22,750

 

Conversion to distribution rights from franchise rights

 

 

533,040

 

 

 

-

 

Other distribution agreements

 

 

44

 

 

 

1,696

 

Additional accumulated amortization

 

 

(11,774

)

 

 

(2,899

)

Balance held for sale

 

 

(63,321

)

 

 

-

 

Ending balance - distribution agreements, net

 

$

729,777

 

 

$

151,333

 

 

There was $63.3 million of distribution agreements, net related to territory exchanges and acquisitions that closed on October 2, 2017, which was classified as held for sale as of October 1, 2017. Refer to Note 24 for additional information.

 

Concurrent with its entrance into the Final CBA in the first quarter of 2017, the Company converted its franchise rights for the Legacy Territories to distribution rights, with an estimated useful life of 40 years.