XML 56 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Values of Financial Instruments (Tables)
6 Months Ended
Jul. 02, 2017
Fair Value Disclosures [Abstract]  
Deferred Compensation Plan Commodity Hedging Agreements and Acquisition Related Contingent Consideration

 

The following tables summarize, by assets and liabilities, the carrying amounts and fair values by level of the Company’s deferred compensation plan, commodity hedging agreements, debt and acquisition related contingent consideration:

 

 

 

July 2, 2017

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

29,019

 

 

$

29,019

 

 

$

29,019

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

718

 

 

 

718

 

 

 

-

 

 

 

718

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

29,019

 

 

 

29,019

 

 

 

29,019

 

 

 

-

 

 

 

-

 

Commodity hedging agreements

 

 

287

 

 

 

287

 

 

 

-

 

 

 

287

 

 

 

-

 

Non-public variable rate debt

 

 

499,310

 

 

 

500,000

 

 

 

-

 

 

 

500,000

 

 

 

-

 

Non-public fixed rate debt

 

 

124,799

 

 

 

125,000

 

 

 

-

 

 

 

125,000

 

 

 

-

 

Public debt securities

 

 

456,469

 

 

 

478,700

 

 

 

-

 

 

 

478,700

 

 

 

-

 

Acquisition related contingent consideration

 

 

319,102

 

 

 

319,102

 

 

 

-

 

 

 

-

 

 

 

319,102

 

 

 

 

January 1, 2017

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

24,903

 

 

$

24,903

 

 

$

24,903

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

1,289

 

 

 

1,289

 

 

 

-

 

 

 

1,289

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

24,903

 

 

 

24,903

 

 

 

24,903

 

 

 

-

 

 

 

-

 

Non-public variable rate debt

 

 

451,222

 

 

 

452,000

 

 

 

-

 

 

 

452,000

 

 

 

-

 

Public debt securities

 

 

456,032

 

 

 

475,800

 

 

 

-

 

 

 

475,800

 

 

 

-

 

Acquisition related contingent consideration

 

 

253,437

 

 

 

253,437

 

 

 

-

 

 

 

-

 

 

 

253,437

 

 

Summary of Reconciliation of Acquisition Related Contingent Consideration

The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the Level 3 activity is as follows:

 

 

 

Second Quarter

 

 

First Half

 

(in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Opening balance - Level 3 liability

 

$

303,952

 

 

$

177,933

 

 

$

253,437

 

 

$

136,570

 

Increase due to acquisitions

 

 

3,770

 

 

 

36,868

 

 

 

46,086

 

 

 

68,039

 

Payments/current payables

 

 

(4,739

)

 

 

(2,307

)

 

 

(8,786

)

 

 

(9,266

)

Unfavorable fair value adjustment

 

 

16,119

 

 

 

16,274

 

 

 

28,365

 

 

 

33,425

 

Ending balance - Level 3 liability

 

$

319,102

 

 

$

228,768

 

 

$

319,102

 

 

$

228,768