XML 78 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Values of Financial Instruments (Tables)
3 Months Ended
Apr. 02, 2017
Fair Value Disclosures [Abstract]  
Deferred Compensation Plan Commodity Hedging Agreements and Acquisition Related Contingent Consideration

 

The following tables summarize, by assets and liabilities, the carrying amounts and fair values by level of the Company’s deferred compensation plan, commodity hedging agreements, debt and acquisition related contingent consideration:

 

 

 

April 2, 2017

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

27,485

 

 

$

27,485

 

 

$

27,485

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

1,616

 

 

 

1,616

 

 

 

-

 

 

 

1,616

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

27,485

 

 

 

27,485

 

 

 

27,485

 

 

 

-

 

 

 

-

 

Non-public variable rate debt

 

 

421,266

 

 

 

422,000

 

 

 

-

 

 

 

422,000

 

 

 

-

 

Non-public fixed rate debt

 

 

124,785

 

 

 

125,000

 

 

 

-

 

 

 

125,000

 

 

 

 

 

Public debt securities

 

 

456,258

 

 

 

481,200

 

 

 

-

 

 

 

481,200

 

 

 

-

 

Acquisition related contingent consideration

 

 

303,952

 

 

 

303,952

 

 

 

-

 

 

 

-

 

 

 

303,952

 

 

 

 

January 1, 2017

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

24,903

 

 

$

24,903

 

 

$

24,903

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

1,289

 

 

 

1,289

 

 

 

-

 

 

 

1,289

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

24,903

 

 

 

24,903

 

 

 

24,903

 

 

 

-

 

 

 

-

 

Non-public variable rate debt

 

 

451,222

 

 

 

452,000

 

 

 

-

 

 

 

452,000

 

 

 

-

 

Public debt securities

 

 

456,032

 

 

 

475,800

 

 

 

-

 

 

 

475,800

 

 

 

-

 

Acquisition related contingent consideration

 

 

253,437

 

 

 

253,437

 

 

 

-

 

 

 

-

 

 

 

253,437

 

 

Summary of Reconciliation of Acquisition Related Contingent Consideration

The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the Level 3 activity is as follows:

 

 

 

First Quarter

 

(in thousands)

 

2017

 

 

2016

 

Opening balance - Level 3 liability

 

$

253,437

 

 

$

136,570

 

Increase due to acquisitions

 

 

42,316

 

 

 

31,171

 

Payments/current payables

 

 

(4,047

)

 

 

(6,959

)

Fair value adjustment

 

 

12,246

 

 

 

17,151

 

Ending balance - Level 3 liability

 

$

303,952

 

 

$

177,933