XML 50 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments
9 Months Ended
Oct. 02, 2016
Segment Reporting [Abstract]  
Segments

20.Segments

 

The Company evaluates segment reporting in accordance with the FASB Accounting Standards Codification 280, Segment Reporting each reporting period, including evaluating the reporting package reviewed by the Chief Operation Decision Maker (“CODM”). The Company has concluded the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, as a group, represent the CODM.

 

The Company believes four operating segments exist. Following the sale of BYB during the third quarter of fiscal 2015, two operating segments, Franchised Nonalcoholic Beverages and Internally-Developed Nonalcoholic Beverages (made up entirely of BYB), were aggregated due to their similar economic characteristics as well as the similarity of products, production processes, types of customers, methods of distribution, and nature of the regulatory environment. This combined segment, Nonalcoholic Beverages, represents the vast majority of the Company’s consolidated revenues, operating income, and assets. The remaining three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate. As a result, these three operating segments have been combined into an “All Other” reportable segment.

 

The Company’s results for its two reportable segments are as follows:

 

 

 

Third Quarter

 

 

First Three Quarters

 

(in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

826,683

 

 

$

603,042

 

 

$

2,251,491

 

 

$

1,644,332

 

All Other

 

 

59,530

 

 

 

41,761

 

 

 

163,636

 

 

 

116,269

 

Eliminations*

 

 

(37,185

)

 

 

(25,997

)

 

 

(100,259

)

 

 

(73,859

)

Consolidated net sales

 

$

849,028

 

 

$

618,806

 

 

$

2,314,868

 

 

$

1,686,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

326,725

 

 

$

236,066

 

 

$

886,384

 

 

$

654,454

 

All Other

 

 

21,322

 

 

 

16,233

 

 

 

59,707

 

 

 

45,004

 

Eliminations*

 

 

(20,857

)

 

 

(13,763

)

 

 

(55,296

)

 

 

(39,232

)

Consolidated gross profit

 

$

327,190

 

 

$

238,536

 

 

$

890,795

 

 

$

660,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

38,421

 

 

$

26,098

 

 

$

102,267

 

 

$

78,490

 

All Other

 

 

1,380

 

 

 

1,587

 

 

 

4,671

 

 

 

4,413

 

Consolidated operating income

 

$

39,801

 

 

$

27,685

 

 

$

106,938

 

 

$

82,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

29,263

 

 

$

19,711

 

 

$

78,469

 

 

$

55,054

 

All Other

 

 

1,794

 

 

 

1,324

 

 

 

4,917

 

 

 

3,355

 

Consolidated depreciation and amortization

 

$

31,057

 

 

$

21,035

 

 

$

83,386

 

 

$

58,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures (exclusive of acquisition):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

33,675

 

 

$

32,886

 

 

$

94,501

 

 

$

78,364

 

All Other

 

 

10,989

 

 

 

13,829

 

 

 

24,868

 

 

 

23,303

 

Consolidated capital expenditures

 

$

44,664

 

 

$

46,715

 

 

$

119,369

 

 

$

101,667

 

 

(in thousands)

 

October 2, 2016

 

 

January 3, 2016

 

 

September 27, 2015

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

2,154,601

 

 

$

1,804,084

 

 

$

1,646,343

 

All Other

 

 

105,196

 

 

 

75,842

 

 

 

73,695

 

Eliminations*

 

 

(5,772

)

 

 

(33,361

)

 

 

(10,579

)

Consolidated total assets

 

$

2,254,025

 

 

$

1,846,565

 

 

$

1,709,459

 

 

*NOTE: The entire net sales elimination for each year presented represents net sales from the All Other segment to the Nonalcoholic Beverages segment. Sales between these segments are either recognized at fair market value or cost depending on the nature of the transaction.

 

Net sales by product category were as follows:

 

 

 

Third Quarter

 

 

First Three Quarters

 

(in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Bottle/can sales*:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (carbonated)

 

$

455,748

 

 

$

333,643

 

 

$

1,272,673

 

 

$

958,036

 

Still beverages (noncarbonated, including energy products)

 

 

261,508

 

 

 

174,684

 

 

 

674,673

 

 

 

426,657

 

Total bottle/can sales

 

 

717,256

 

 

 

508,327

 

 

 

1,947,346

 

 

 

1,384,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

58,683

 

 

 

46,618

 

 

 

169,938

 

 

 

133,024

 

Post-mix and other

 

 

73,089

 

 

 

63,861

 

 

 

197,584

 

 

 

169,025

 

Total other sales

 

 

131,772

 

 

 

110,479

 

 

 

367,522

 

 

 

302,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

849,028

 

 

$

618,806

 

 

$

2,314,868

 

 

$

1,686,742

 

 

*NOTE:  During the second quarter of 2016, energy products were moved from the category of sparkling beverages to still beverages, which has been reflected in all periods presented. Total bottle/can sales remain unchanged in prior periods.