XML 76 R59.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Divestitures - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Oct. 30, 2015
Aug. 24, 2015
May. 01, 2015
Feb. 27, 2015
Jan. 30, 2015
Jan. 03, 2016
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 28, 2014
Sep. 28, 2014
Jun. 29, 2014
Mar. 30, 2014
Jan. 03, 2016
Dec. 28, 2014
Dec. 29, 2013
Oct. 24, 2014
May. 23, 2014
Business Acquisition [Line Items]                                    
Goodwill           $ 117,954,000       $ 106,220,000       $ 117,954,000 $ 106,220,000 $ 102,049,000    
Cash purchase                           81,707,000 41,588,000 0    
Bargain purchase gain                           2,011,000 0 0    
Unfavorable fair value adjustment to contingent consideration liability                           3,576,000 1,077,000 0    
Gain on exchange of franchise territory                           8,807,000 0 0    
Net sales           619,716,000 $ 618,806,000 $ 614,683,000 $ 453,253,000 $ 440,638,000 $ 457,676,000 $ 459,473,000 $ 388,582,000 2,306,458,000 1,746,369,000 1,641,331,000    
Operating Income (loss)                           98,144,000 85,967,000 73,647,000    
Gain on sale of business             $ 22,700,000             22,651,000 0 0    
Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations, Exchange [Member] | Jackson Territory [Member]                                    
Business Acquisition [Line Items]                                    
Carrying value of assets exchanged     $ 17,500,000                              
Gain on exchange of franchise territory     8,800,000                              
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | BYB Brands Inc [Member]                                    
Business Acquisition [Line Items]                                    
Net sales                           23,900,000 34,100,000 34,200,000    
Operating Income (loss)                           $ 1,800,000 $ (400,000) $ 900,000    
Cash purchase price on sale of brands   $ 26,400,000                                
Gain on sale of business   $ 22,700,000                                
Johnson City And Morristown Territory Acquisition [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           May 23, 2014        
Goodwill                                   $ 571,000
Goodwill recognized, expected to be deductible for tax purposes                                   $ 100,000
Knoxville Tennessee Territory Acquisition [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           Oct. 24, 2014        
Goodwill                                 $ 4,698,000  
Goodwill recognized, expected to be deductible for tax purposes                                 $ 4,500,000  
Cleveland and Cookeville, Tennessee Territory Acquisitions [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           Jan. 30, 2015        
Goodwill         $ 1,280,000                          
Goodwill recognized, expected to be deductible for tax purposes         1,000,000                          
Cash purchase         $ 13,200,000                          
Louisville, Kentucky and Evansville, Indiana [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           Feb. 27, 2015        
Goodwill       $ 1,523,000                            
Goodwill recognized, expected to be deductible for tax purposes       300,000                            
Cash purchase       $ 18,000,000                            
Paducah And Pikeville Kentucky Territory Acquisitions [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           May 01, 2015        
Goodwill     942,000                              
Goodwill recognized, expected to be deductible for tax purposes     100,000                              
Cash purchase     7,500,000                              
Norfolk, Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina Territory Acquisitions [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           Oct. 30, 2015        
Goodwill $ 6,574,000                                  
Goodwill recognized, expected to be deductible for tax purposes 0                                  
Cash purchase 26,100,000                                  
Annapolis, Maryland Make Ready Center Acquisition [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           Oct. 30, 2015        
Goodwill 0                                  
Business combination, consideration transferred 5,300,000                                  
Bargain purchase gain 2,000,000                                  
Deferred tax liability, bargain purchase gain $ 1,300,000                                  
Asset Purchase Agreements [Member]                                    
Business Acquisition [Line Items]                                    
Contingent consideration liability range, low           9,000,000               $ 9,000,000        
Contingent consideration liability range, high           16,000,000               16,000,000        
Contingent consideration liability           $ 136,600,000               136,600,000        
Unfavorable fair value adjustment to contingent consideration liability                           $ 3,600,000        
Lexington Exchange Transaction [Member]                                    
Business Acquisition [Line Items]                                    
Effective date of business acquisition                           May 01, 2015        
Goodwill recognized, expected to be deductible for tax purposes     2,500,000                              
Net asset value after deducting retained assets and liabilities     $ 10,500,000                              
2014 and 2015 Acquisitions [Member]                                    
Business Acquisition [Line Items]                                    
Net sales                           $ 437,000,000        
Operating Income (loss)                           $ 6,900,000