XML 82 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Cash Flows from Operating Activities      
Net income $ 36,082us-gaap_ProfitLoss $ 32,102us-gaap_ProfitLoss $ 31,459us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 60,397us-gaap_Depreciation 58,338us-gaap_Depreciation 61,168us-gaap_Depreciation
Amortization of intangibles 733us-gaap_AmortizationOfIntangibleAssets 333us-gaap_AmortizationOfIntangibleAssets 416us-gaap_AmortizationOfIntangibleAssets
Deferred income taxes 4,220us-gaap_DeferredIncomeTaxExpenseBenefit (10,017)us-gaap_DeferredIncomeTaxExpenseBenefit 7,138us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on sale of property, plant and equipment 677us-gaap_GainLossOnSaleOfPropertyPlantEquipment 46us-gaap_GainLossOnSaleOfPropertyPlantEquipment 633us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Impairment of property, plant and equipment 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 275us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Amortization of debt costs 1,938us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,933us-gaap_AmortizationOfFinancingCostsAndDiscounts 2,242us-gaap_AmortizationOfFinancingCostsAndDiscounts
Stock compensation expense 3,542us-gaap_ShareBasedCompensation 2,919us-gaap_ShareBasedCompensation 2,623us-gaap_ShareBasedCompensation
Amortization of deferred gains related to terminated interest rate agreements (561)us-gaap_AmortizationOfDeferredHedgeGains (549)us-gaap_AmortizationOfDeferredHedgeGains (1,145)us-gaap_AmortizationOfDeferredHedgeGains
Loss on voluntary pension settlement 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 12,014us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
Fair value adjustment of acquisition-related contingent consideration 1,077us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
(Increase) decrease in current assets less current liabilities (exclusive of acquisitions) (16,331)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet 843us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (288)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Increase in other noncurrent assets (exclusive of acquisitions) (3,195)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (3,170)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (5,087)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase (decrease) in other noncurrent liabilities (exclusive of acquisitions) 3,333us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 1,569us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (16,261)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other (9)us-gaap_OtherOperatingActivitiesCashFlowStatement 13us-gaap_OtherOperatingActivitiesCashFlowStatement (1)us-gaap_OtherOperatingActivitiesCashFlowStatement
Total adjustments 55,821us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 64,272us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 51,713us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 91,903us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 96,374us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 83,172us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities      
Additions to property, plant and equipment (84,364)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (61,432)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (53,271)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of property, plant and equipment 1,701us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 6,136us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 701us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of new territories, net of cash acquired (41,588)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Change in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash 3,000us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (124,251)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (55,296)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (49,570)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities      
Proceeds from lines of credit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 20,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Borrowing under revolving credit facility 191,624us-gaap_ProceedsFromLongTermLinesOfCredit 60,000us-gaap_ProceedsFromLongTermLinesOfCredit 30,000us-gaap_ProceedsFromLongTermLinesOfCredit
Payment on revolving credit facility (125,624)us-gaap_RepaymentsOfLongTermLinesOfCredit (85,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Payment of debt 0us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt (150,000)us-gaap_RepaymentsOfSeniorDebt
Repayment of lines of credit (20,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Cash dividends paid (9,266)us-gaap_PaymentsOfDividends (9,245)us-gaap_PaymentsOfDividends (9,224)us-gaap_PaymentsOfDividends
Excess tax expense/(benefit) from stock-based compensation 176us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (17)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 81us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment on acquisition related contingent consideration (212)coke_PaymentOfContingentConsiderationOfAcquisitions 0coke_PaymentOfContingentConsiderationOfAcquisitions 0coke_PaymentOfContingentConsiderationOfAcquisitions
Principal payments on capital lease obligations (5,939)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (5,307)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (4,682)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Debt issuance costs (revolving credit facility) (853)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Other (224)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (147)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (136)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 29,682us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (39,716)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (113,961)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash (2,666)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,362us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (80,359)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 11,761us-gaap_CashAndCashEquivalentsAtCarryingValue 10,399us-gaap_CashAndCashEquivalentsAtCarryingValue 90,758us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of year 9,095us-gaap_CashAndCashEquivalentsAtCarryingValue 11,761us-gaap_CashAndCashEquivalentsAtCarryingValue 10,399us-gaap_CashAndCashEquivalentsAtCarryingValue
Significant noncash investing and financing activities      
Issuance of Class B Common Stock in connection with stock award 1,763us-gaap_StockIssued1 1,298us-gaap_StockIssued1 1,421us-gaap_StockIssued1
Capital lease obligations incurred 0us-gaap_CapitalLeaseObligationsIncurred 714us-gaap_CapitalLeaseObligationsIncurred 209us-gaap_CapitalLeaseObligationsIncurred
Additions to property, plant and equipment accrued and recorded in accounts payable, trade $ 9,185us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 7,175us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 14,433us-gaap_CapitalExpendituresIncurredButNotYetPaid