XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Net sales $ 1,746,369us-gaap_SalesRevenueNet $ 1,641,331us-gaap_SalesRevenueNet $ 1,614,433us-gaap_SalesRevenueNet
Cost of sales 1,041,130us-gaap_CostOfGoodsSold 982,691us-gaap_CostOfGoodsSold 960,124us-gaap_CostOfGoodsSold
Gross margin 705,239us-gaap_GrossProfit 658,640us-gaap_GrossProfit 654,309us-gaap_GrossProfit
Selling, delivery and administrative expenses 619,272us-gaap_SellingGeneralAndAdministrativeExpense 584,993us-gaap_SellingGeneralAndAdministrativeExpense 565,623us-gaap_SellingGeneralAndAdministrativeExpense
Income from operations 85,967us-gaap_OperatingIncomeLoss 73,647us-gaap_OperatingIncomeLoss 88,686us-gaap_OperatingIncomeLoss
Interest expense, net 29,272us-gaap_InterestExpense 29,403us-gaap_InterestExpense 35,338us-gaap_InterestExpense
Other income (expense), net (1,077)us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense 0us-gaap_OtherNonoperatingIncomeExpense
Income before taxes 55,618us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 44,244us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 53,348us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 19,536us-gaap_IncomeTaxExpenseBenefit 12,142us-gaap_IncomeTaxExpenseBenefit 21,889us-gaap_IncomeTaxExpenseBenefit
Net income 36,082us-gaap_ProfitLoss 32,102us-gaap_ProfitLoss 31,459us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interest 4,728us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 4,427us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 4,242us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Coca-Cola Bottling Co. Consolidated $ 31,354us-gaap_NetIncomeLoss $ 27,675us-gaap_NetIncomeLoss $ 27,217us-gaap_NetIncomeLoss
Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 3.38us-gaap_EarningsPerShareBasic $ 2.99us-gaap_EarningsPerShareBasic $ 2.95us-gaap_EarningsPerShareBasic
Weighted average number of Common Stock shares outstanding 7,141us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,141us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,141us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 3.37us-gaap_EarningsPerShareDiluted $ 2.98us-gaap_EarningsPerShareDiluted $ 2.94us-gaap_EarningsPerShareDiluted
Weighted average number of Common Stock shares outstanding - assuming dilution 9,307us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,286us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,266us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Class B Common Stock [Member]      
Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 3.38us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 2.99us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 2.95us-gaap_EarningsPerShareBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Weighted average number of Common Stock shares outstanding 2,126us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,105us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,085us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 3.35us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 2.97us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 2.92us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Weighted average number of Common Stock shares outstanding - assuming dilution 2,166us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,145us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
2,125us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember