XML 16 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Share (Tables)
3 Months Ended
Mar. 30, 2014
Earnings Per Share [Abstract]  
Computation of Basic Net Income Per Share and Diluted Net Income Per Share

The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method:

 

     First Quarter  

In Thousands (Except Per Share Data)

   2014      2013  

Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:

     

Net income attributable to Coca-Cola Bottling Co. Consolidated

   $ 2,449       $ 4,862   

Less dividends:

     

Common Stock

     1,785         1,785   

Class B Common Stock

     527         522   
  

 

 

    

 

 

 

Total undistributed earnings

   $ 137       $ 2,555   
  

 

 

    

 

 

 

Common Stock undistributed earnings – basic

   $ 106       $ 1,975   

Class B Common Stock undistributed earnings – basic

     31         580   
  

 

 

    

 

 

 

Total undistributed earnings – basic

   $ 137       $ 2,555   
  

 

 

    

 

 

 

Common Stock undistributed earnings – diluted

   $ 105       $ 1,967   

Class B Common Stock undistributed earnings – diluted

     32         588   
  

 

 

    

 

 

 

Total undistributed earnings – diluted

   $ 137       $ 2,555   
  

 

 

    

 

 

 

Numerator for basic net income per Common Stock share:

     

Dividends on Common Stock

   $ 1,785       $ 1,785   

Common Stock undistributed earnings – basic

     106         1,975   
  

 

 

    

 

 

 

Numerator for basic net income per Common Stock share

   $ 1,891       $ 3,760   
  

 

 

    

 

 

 

Numerator for basic net income per Class B Common Stock share:

     

Dividends on Class B Common Stock

   $ 527       $ 522   

Class B Common Stock undistributed earnings – basic

     31         580   
  

 

 

    

 

 

 

Numerator for basic net income per Class B Common Stock share

   $ 558       $ 1,102   
  

 

 

    

 

 

 

 

      First Quarter  

In Thousands (Except Per Share Data)

   2014      2013  

Numerator for diluted net income per Common Stock share:

     

Dividends on Common Stock

   $ 1,785       $ 1,785   

Dividends on Class B Common Stock assumed converted to Common Stock

     527         522   

Common Stock undistributed earnings – diluted

     137         2,555   
  

 

 

    

 

 

 

Numerator for diluted net income per Common Stock share

   $ 2,449       $ 4,862   
  

 

 

    

 

 

 

Numerator for diluted net income per Class B Common Stock share:

     

Dividends on Class B Common Stock

   $ 527       $ 522   

Class B Common Stock undistributed earnings – diluted

     32         588   
  

 

 

    

 

 

 

Numerator for diluted net income per Class B Common Stock share

   $ 559       $ 1,110   
  

 

 

    

 

 

 

 

      First Quarter  

In Thousands (Except Per Share Data)

   2014      2013  

Denominator for basic net income per Common Stock and Class B Common Stock share:

     

Common Stock weighted average shares outstanding – basic

     7,141         7,141   

Class B Common Stock weighted average shares outstanding – basic

     2,115         2,095   

Denominator for diluted net income per Common Stock and Class B Common Stock share:

     

Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock)

     9,296         9,276   

Class B Common Stock weighted average shares outstanding – diluted

     2,155         2,135   

Basic net income per share:

     

Common Stock

   $ .26       $ .53   
  

 

 

    

 

 

 

Class B Common Stock

   $ .26       $ .53   
  

 

 

    

 

 

 

Diluted net income per share:

     

Common Stock

   $ .26       $ .52   
  

 

 

    

 

 

 

Class B Common Stock

   $ .26       $ .52   
  

 

 

    

 

 

 

 

NOTES TO TABLE

 

(1) For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.
(2) For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.
(3) Denominator for diluted net income per share for Common Stock and Class B Common Stock includes the dilutive effect of shares relative to the Performance Unit Award.