XML 16 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Income Per Share
3 Months Ended
Apr. 01, 2012
Net Income Per Share [Abstract]  
Net Income Per Share

21. Net Income Per Share

The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method:

 

                 
    First Quarter  
In Thousands (Except Per Share Data)   2012     2011  

Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:

               
     

Net income attributable to Coca-Cola Bottling Co. Consolidated

  $ 4,565     $ 5,913  

Less dividends:

               

Common Stock

    1,785       1,785  

Class B Common Stock

    517       511  
   

 

 

   

 

 

 

Total undistributed earnings

  $ 2,263     $ 3,617  
   

 

 

   

 

 

 
     

Common Stock undistributed earnings — basic

  $ 1,754     $ 2,810  

Class B Common Stock undistributed earnings — basic

    509       807  
   

 

 

   

 

 

 

Total undistributed earnings — basic

  $ 2,263     $ 3,617  
   

 

 

   

 

 

 
     

Common Stock undistributed earnings — diluted

  $ 1,746     $ 2,798  

Class B Common Stock undistributed earnings — diluted

    517       819  
   

 

 

   

 

 

 

Total undistributed earnings — diluted

  $ 2,263     $ 3,617  
   

 

 

   

 

 

 
     

Numerator for basic net income per Common Stock share:

               

Dividends on Common Stock

  $ 1,785     $ 1,785  

Common Stock undistributed earnings — basic

    1,754       2,810  
   

 

 

   

 

 

 

Numerator for basic net income per Common Stock share

  $ 3,539     $ 4,595  
   

 

 

   

 

 

 
     

Numerator for basic net income per Class B Common Stock share:

               

Dividends on Class B Common Stock

  $ 517     $ 511  

Class B Common Stock undistributed earnings — basic

    509       807  
   

 

 

   

 

 

 

Numerator for basic net income per Class B Common Stock share

  $ 1,026     $ 1,318  
   

 

 

   

 

 

 

 

                 
    First Quarter  
In Thousands (Except Per Share Data)   2012     2011  

Numerator for diluted net income per Common Stock share:

               

Dividends on Common Stock

  $ 1,785     $ 1,785  

Dividends on Class B Common Stock assumed converted to Common Stock

    517       511  

Common Stock undistributed earnings — diluted

    2,263       3,617  
   

 

 

   

 

 

 

Numerator for diluted net income per Common Stock share

  $ 4,565     $ 5,913  
   

 

 

   

 

 

 
     

Numerator for diluted net income per Class B Common Stock share:

               

Dividends on Class B Common Stock

  $ 517     $ 511  

Class B Common Stock undistributed earnings — diluted

    517       819  
   

 

 

   

 

 

 

Numerator for diluted net income per Class B Common Stock share

  $ 1,034     $ 1,330  
   

 

 

   

 

 

 

 

                 
    First Quarter  
In Thousands (Except Per Share Data)   2012     2011  

Denominator for basic net income per Common Stock and Class B Common Stock share:

               

Common Stock weighted average shares outstanding — basic

    7,141       7,141  

Class B Common Stock weighted average shares outstanding — basic

    2,073       2,051  
     

Denominator for diluted net income per Common Stock and Class B Common Stock share:

               

Common Stock weighted average shares outstanding — diluted (assumes conversion of Class B Common Stock to Common Stock)

    9,254       9,232  

Class B Common Stock weighted average shares outstanding — diluted

    2,113       2,091  
     

Basic net income per share:

               

Common Stock

  $ .50     $ .64  
   

 

 

   

 

 

 

Class B Common Stock

  $ .50     $ .64  
   

 

 

   

 

 

 
     

Diluted net income per share:

               

Common Stock

  $ .49     $ .64  
   

 

 

   

 

 

 

Class B Common Stock

  $ .49     $ .64  
   

 

 

   

 

 

 

 

 

NOTES TO TABLE

 

(1)

For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.

 

(2)

For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.

 

(3)

Denominator for diluted net income per share for Common Stock and Class B Common Stock includes the dilutive effect of shares relative to the Performance Unit Award.