XML 22 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Segments
3 Months Ended
Mar. 28, 2025
Segment Reporting [Abstract]  
Segments Segments
The Company evaluates segment reporting in accordance with FASB Accounting Standards Codification Topic 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the CODM. The Company has concluded the Chief Executive Officer, the Chief Operating Officer and the Chief Financial Officer, as a group, represent the CODM. Segment asset information is not provided to the CODM.

The Company has three operating segments, each identified by its unique products and services. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated net sales and income from operations. The additional two operating segments, which include Data Ventures, Inc. and the Red Classic subsidiaries, do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, and, therefore, have been combined into “All Other.” The accounting policies of the Nonalcoholic Beverages segment are the same as those described in the summary of significant accounting policies presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for 2024.

The CODM uses net sales, gross profit and income from operations in the annual budgeting and forecasting process. Monthly, the CODM considers budget-to-actual variances and current year to prior year variances for these profit measures when making strategic business decisions and allocating resources to Company operations.
The Company’s segment results are as follows:

First Quarter 2025
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$1,569,000 $75,988 $(65,011)$1,579,977 
Cost of goods sold954,935 45,293 (47,355)952,873 
Gross profit614,065 30,695 (17,656)627,104 
Selling, delivery and administrative expenses:
Payroll costs(2)
$265,933 $12,772 $— $278,705 
Fleet costs(3)
23,827 7,683 — 31,510 
Depreciation and amortization expense(4)
28,254 538 — 28,792 
All other segment items(5)
108,808 7,125 (17,656)98,277 
Total selling, delivery and administrative expenses426,822 28,118 (17,656)437,284 
Income from operations$187,243 $2,577 $ $189,820 
Total depreciation and amortization expense(4)
$48,048 $5,325 $— $53,373 

First Quarter 2024
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$1,574,712 $88,102 $(71,188)$1,591,626 
Cost of goods sold946,456 56,761 (52,150)951,067 
Gross profit628,256 31,341 (19,038)640,559 
Selling, delivery and administrative expenses:
Payroll costs(2)
$262,697 $13,276 $— $275,973 
Fleet costs(3)
26,078 8,115 — 34,193 
Depreciation and amortization expense(4)
25,057 493 — 25,550 
All other segment items(5)
102,282 6,193 (19,038)89,437 
Total selling, delivery and administrative expenses416,114 28,077 (19,038)425,153 
Income from operations$212,142 $3,264 $ $215,406 
Total depreciation and amortization expense(4)
$43,098 $3,653 $— $46,751 

(1)The entire net sales elimination represents net sales from the All Other segment to the Nonalcoholic Beverages segment. The entire cost of goods sold and SD&A eliminations represent costs incurred by the All Other segment in the generation of net sales to the Nonalcoholic Beverages segment.
(2)Payroll costs includes compensation, incentive plans, defined contribution plans, healthcare benefits and tax-advantaged spending accounts.
(3)Fleet costs includes fleet repairs, maintenance and fuel and oil costs.
(4)Total depreciation and amortization expense is included within both cost of goods sold and SD&A expenses. For segment reporting, the difference between total depreciation and amortization expense and the portion within SD&A expenses is the amount within cost of goods sold.
(5)All other segment items includes information technology costs, stewardship, insurance and other costs incurred in the selling and delivery of the Company’s products.