XML 422 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Financial Information by Segment
The Company’s segment results are as follows:

Fiscal Year 2024
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$6,839,045 $346,377 $(285,706)$6,899,716 
Cost of goods sold4,138,869 219,204 (211,536)4,146,537 
Gross profit2,700,176 127,173 (74,170)2,753,179 
Selling, delivery and administrative expenses:
Payroll costs(2)
$1,146,375 $53,656 $— $1,200,031 
Fleet costs(3)
103,444 31,475 — 134,919 
Depreciation and amortization expense(4)
103,444 2,000 — 105,444 
All other segment items(5)
439,686 26,919 (74,170)392,435 
Total selling, delivery and administrative expenses1,792,949 114,050 (74,170)1,832,829 
Income from operations$907,227 $13,123 $ $920,350 
Total depreciation and amortization expense(4)
$177,521 $16,270 $— $193,791 
Fiscal Year 2023
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$6,562,622 $370,748 $(279,512)$6,653,858 
Cost of goods sold3,999,292 263,307 (207,452)4,055,147 
Gross profit2,563,330 107,441 (72,060)2,598,711 
Selling, delivery and administrative expenses:
Payroll costs(2)
$1,094,849 $56,729 $— $1,151,578 
Fleet costs(3)
106,235 32,945 — 139,180 
Depreciation and amortization expense(4)
95,320 2,114 — 97,434 
All other segment items(5)
425,434 22,694 (72,060)376,068 
Total selling, delivery and administrative expenses1,721,838 114,482 (72,060)1,764,260 
Income from operations$841,492 $(7,041)$ $834,451 
Total depreciation and amortization expense(4)
$164,484 $12,482 $— $176,966 

Fiscal Year 2022
(in thousands)Nonalcoholic BeveragesAll Other
Eliminations(1)
Total
Net sales$6,081,357 $399,360 $(279,760)$6,200,957 
Cost of goods sold3,852,819 288,894 (218,710)3,923,003 
Gross profit2,228,538 110,466 (61,050)2,277,954 
Selling, delivery and administrative expenses:
Payroll costs(2)
$1,023,634 $56,434 $— $1,080,068 
Fleet costs(3)
82,308 26,705 — 109,013 
Depreciation and amortization expense(4)
92,301 2,232 — 94,533 
All other segment items(5)
391,159 23,184 (61,050)353,293 
Total selling, delivery and administrative expenses1,589,402 108,555 (61,050)1,636,907 
Income from operations$639,136 $1,911 $ $641,047 
Total depreciation and amortization expense(4)
$159,845 $11,745 $— $171,590 

(1)The entire net sales elimination represents net sales from the All Other segment to the Nonalcoholic Beverages segment. The entire cost of goods sold and SD&A eliminations represent costs incurred by the All Other segment in the generation of net sales to the Nonalcoholic Beverages segment.
(2)Payroll costs includes compensation, incentive plans, defined contribution plans, healthcare benefits and tax-advantaged spending accounts.
(3)Fleet costs includes fleet repairs, maintenance and fuel and oil costs.
(4)Total depreciation and amortization expense is included within both cost of goods sold and SD&A expenses. For segment reporting, the difference between total depreciation and amortization expense and the portion within SD&A expenses is the amount within cost of goods sold.
(5)All other segment items includes information technology costs, stewardship, insurance and other costs incurred in the selling and delivery of the Company’s products.