XML 69 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2023
Apr. 01, 2022
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:    
Net income $ 118,127 $ 93,390
Less dividends:    
Total undistributed earnings – basic 85,319 91,046
Total undistributed earnings – diluted $ 85,319 $ 91,046
Diluted net income per share:    
Percentage undistributed earnings allocated to common stock diluted 100.00% 100.00%
Anti-dilutive shares (in shares) 0 0
Common Stock    
Less dividends:    
Common Stock $ 29,291 $ 1,786
Total undistributed earnings – basic 76,172 71,463
Total undistributed earnings – diluted 76,002 71,288
Numerator for basic net income per Common Stock share:    
Numerator for basic net income per Common Stock share 105,463 73,249
Numerator for diluted net income per Common Stock share:    
Numerator for diluted net income per Common Stock share $ 118,127 $ 93,390
Denominator for basic net income per Common Stock and Class B Common Stock share:    
Common Stock weighted average shares outstanding - basic (in shares) 8,369,000 7,357,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:    
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) 9,395,000 9,396,000
Basic net income per share:    
Common Stock (in dollars per share) $ 12.60 $ 9.96
Diluted net income per share:    
Common Stock (in dollars per share) $ 12.57 $ 9.94
Class B Common Stock    
Less dividends:    
Common Stock $ 3,517 $ 558
Total undistributed earnings – basic 9,147 19,583
Total undistributed earnings – diluted 9,317 19,758
Numerator for basic net income per Common Stock share:    
Numerator for basic net income per Common Stock share 12,664 20,141
Numerator for diluted net income per Common Stock share:    
Numerator for diluted net income per Common Stock share $ 12,834 $ 20,316
Denominator for basic net income per Common Stock and Class B Common Stock share:    
Common Stock weighted average shares outstanding - basic (in shares) 1,005,000 2,016,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:    
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) 1,026,000 2,039,000
Basic net income per share:    
Common Stock (in dollars per share) $ 12.60 $ 9.99
Diluted net income per share:    
Common Stock (in dollars per share) $ 12.51 $ 9.96