XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Values of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Methods and Assumptions Used in Estimating Fair Value
The below methods and assumptions were used by the Company in estimating the fair values of its financial instruments. There were no transfers of assets or liabilities between levels in any period presented.

Financial InstrumentFair Value
Level
Methods and Assumptions
Deferred compensation plan assets and liabilitiesLevel 1The fair value of the Company’s nonqualified deferred compensation plan for certain executives and other highly compensated employees is based on the fair values of associated assets and liabilities, which are held in mutual funds and are based on the quoted market values of the securities held within the mutual funds.
Commodity derivative instrumentsLevel 2The fair values of the Company’s commodity derivative instruments are based on current settlement values at each balance sheet date, which represent the estimated amounts the Company would have received or paid upon termination of these instruments. The Company’s credit risk related to the commodity derivative instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair values of commodity derivative instruments.
Long-term debtLevel 2The carrying amounts of the Company’s variable rate debt approximate the fair values due to variable interest rates with short reset periods. The fair values of the Company’s fixed rate debt are based on estimated current market prices.
Acquisition related contingent considerationLevel 3The fair value of the Company’s acquisition related contingent consideration is based on internal forecasts and the weighted average cost of capital (“WACC”) derived from market data.
Deferred Compensation Plan, Commodity Derivative Instruments, Debt and Acquisition Related Contingent Consideration
The following tables summarize the carrying amounts and the fair values by level of the Company’s deferred compensation plan assets and liabilities, commodity derivative instruments, long‑term debt and acquisition related contingent consideration:

March 31, 2023
(in thousands)Carrying
Amount
Total
Fair Value
Fair Value
Level 1
Fair Value
Level 2
Fair Value
Level 3
Assets:
Deferred compensation plan assets$57,203 $57,203 $57,203 $— $— 
Commodity derivative instruments1,723 1,723 — 1,723 — 
Liabilities:
Deferred compensation plan liabilities57,203 57,203 57,203 — — 
Long-term debt598,860 584,000 — 584,000 — 
Acquisition related contingent consideration576,446 576,446 — — 576,446 

December 31, 2022
(in thousands)Carrying
Amount
Total
Fair Value
Fair Value
Level 1
Fair Value
Level 2
Fair Value
Level 3
Assets:
Deferred compensation plan assets$51,257 $51,257 $51,257 $— $— 
Commodity derivative instruments4,808 4,808 — 4,808 — 
Liabilities:
Deferred compensation plan liabilities51,257 51,257 51,257 — — 
Long-term debt598,817 575,900 — 575,900 — 
Acquisition related contingent consideration541,491 541,491 — — 541,491 
Summary of Acquisition Related Contingent Consideration Liability A summary of the Level 3 activity is as follows:
First Quarter
(in thousands)20232022
Beginning balance - Level 3 liability$541,491 $542,105 
Payments of acquisition related contingent consideration(6,499)(9,822)
Reclassification to current payables(200)1,100 
Increase (decrease) in fair value41,654 (5,457)
Ending balance - Level 3 liability$576,446 $527,926