XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Oct. 01, 2021
Cash Flows from Operating Activities:    
Net income $ 311,713 $ 170,473
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense from property, plant and equipment and financing leases 110,661 117,910
Amortization of intangible assets and deferred proceeds, net 17,722 17,431
Fair value adjustment of acquisition related contingent consideration 21,132 90,905
Deferred payroll taxes under CARES Act (18,739) (18,739)
Deferred income taxes 10,749 10,907
Loss on sale of property, plant and equipment 2,855 4,017
Amortization of debt costs 768 790
Impairment and abandonment of property, plant and equipment 0 3,200
Change in current assets less current liabilities (61,657) 60,546
Change in other noncurrent assets 27,806 10,355
Change in other noncurrent liabilities (28,701) (27,920)
Total adjustments 82,596 269,402
Net cash provided by operating activities 394,309 439,875
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (183,929) (119,620)
Acquisition of BODYARMOR distribution rights (30,149) (1,998)
Proceeds from the sale of property, plant and equipment 5,348 4,215
Investment in CONA Services LLC (1,538) (2,194)
Net cash used in investing activities (210,268) (119,597)
Cash Flows from Financing Activities:    
Payments on term loan facility and senior notes (125,000) (217,500)
Payments of acquisition related contingent consideration (28,421) (28,640)
Cash dividends paid (7,030) (7,030)
Payments on financing lease obligations (2,441) (3,567)
Debt issuance fees (219) (1,456)
Borrowings under term loan facility 0 70,000
Payments on revolving credit facility 0 (55,000)
Borrowings under revolving credit facility 0 55,000
Net cash used in financing activities (163,111) (188,193)
Net increase in cash during period 20,930 132,085
Cash at beginning of period 142,314 54,793
Cash at end of period 163,244 186,878
Significant non-cash investing and financing activities:    
Reductions to leased property under financing leases 55,465 0
Additions to property, plant and equipment accrued and recorded in accounts payable, trade 20,049 9,612
Right-of-use assets obtained in exchange for operating lease obligations $ 18,703 $ 21,759