XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2
Net Income Per Share (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 17, 2022
shares
Jul. 01, 2022
USD ($)
$ / shares
shares
Jul. 02, 2021
USD ($)
$ / shares
shares
Jul. 01, 2022
USD ($)
$ / shares
shares
Jul. 02, 2021
USD ($)
$ / shares
shares
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:          
Net income   $ 99,562 $ 48,180 $ 192,952 $ 101,543
Less dividends:          
Total undistributed earnings – basic   97,219 45,836 188,265 96,856
Total undistributed earnings – diluted   97,219 45,836 $ 188,265 $ 96,856
Diluted net income per share:          
Percentage undistributed earnings allocated to common stock diluted       100.00% 100.00%
Anti-dilutive shares | shares       0 0
Common Stock          
Less dividends:          
Common Stock   2,092 1,786 $ 3,878 $ 3,571
Total undistributed earnings – basic   86,796 34,921 157,918 73,792
Total undistributed earnings – diluted   86,565 34,795 157,498 73,525
Numerator for basic net income per Common Stock share:          
Numerator for basic net income per Common Stock share   88,888 36,707 161,796 77,363
Numerator for diluted net income per Common Stock share:          
Numerator for diluted net income per Common Stock share   $ 99,562 $ 48,180 $ 192,952 $ 101,543
Denominator for basic net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - basic (in shares) | shares   8,369,000 7,141,000 7,863,000 7,141,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) | shares   9,399,000 9,407,000 9,399,000 9,407,000
Basic net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 10.62 $ 5.14 $ 20.58 $ 10.83
Diluted net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 10.59 $ 5.12 $ 20.53 $ 10.79
Class B Common Stock          
Less dividends:          
Common Stock   $ 251 $ 558 $ 809 $ 1,116
Total undistributed earnings – basic   10,423 10,915 30,347 23,064
Total undistributed earnings – diluted   10,654 11,041 30,767 23,331
Numerator for basic net income per Common Stock share:          
Numerator for basic net income per Common Stock share   10,674 11,473 31,156 24,180
Numerator for diluted net income per Common Stock share:          
Numerator for diluted net income per Common Stock share   $ 10,905 $ 11,599 $ 31,576 $ 24,447
Denominator for basic net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - basic (in shares) | shares   1,005,000 2,232,000 1,511,000 2,232,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) | shares   1,030,000 2,266,000 1,536,000 2,266,000
Basic net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 10.62 $ 5.14 $ 20.62 $ 10.83
Diluted net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 10.59 $ 5.12 $ 20.56 $ 10.79
Shares converted (in shares) | shares       1,227,546  
Class B Common Stock | Converting Stockholders          
Diluted net income per share:          
Shares converted (in shares) | shares 1,227,546        
Conversion ratio 1