XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 01, 2022
Jul. 02, 2021
Cash Flows from Operating Activities:    
Net income $ 192,952 $ 101,543
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense from property, plant and equipment and financing leases 74,037 76,264
Amortization of intangible assets and deferred proceeds, net 11,815 11,619
Deferred income taxes 11,189 2,293
Fair value adjustment of acquisition related contingent consideration (1,436) 56,981
Loss on sale of property, plant and equipment 1,327 2,457
Amortization of debt costs 504 549
Impairment and abandonment of property, plant and equipment 0 3,200
Change in current assets less current liabilities (59,004) 24,332
Change in other noncurrent assets 21,904 6,325
Change in other noncurrent liabilities (9,753) (14,178)
Total adjustments 50,583 169,842
Net cash provided by operating activities 243,535 271,385
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (145,182) (80,308)
Acquisition of BODYARMOR distribution rights (30,149) (1,998)
Proceeds from the sale of property, plant and equipment 5,255 1,678
Investment in CONA Services LLC (1,538) (1,724)
Net cash used in investing activities (171,614) (82,352)
Cash Flows from Financing Activities:    
Payments of acquisition related contingent consideration (18,710) (19,920)
Cash dividends paid (4,687) (4,687)
Payments on financing lease obligations (1,904) (2,368)
Debt issuance fees (131) (147)
Payments on term loan facility 0 (217,500)
Borrowings under revolving credit facility 0 55,000
Net cash used in financing activities (25,432) (189,622)
Net increase (decrease) in cash during period 46,489 (589)
Cash at beginning of period 142,314 54,793
Cash at end of period 188,803 54,204
Significant non-cash investing and financing activities:    
Reductions to leased property under financing leases 55,465 0
Additions to property, plant and equipment accrued and recorded in accounts payable, trade 19,626 16,734
Right-of-use assets obtained in exchange for operating lease obligations $ 9,345 $ 7,353