XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2022
Apr. 02, 2021
Cash Flows from Operating Activities:    
Net income $ 93,390 $ 53,363
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense from property, plant and equipment and financing leases 37,361 37,716
Deferred income taxes 33,130 19,980
Amortization of intangible assets and deferred proceeds, net 5,908 5,810
Fair value adjustment of acquisition related contingent consideration (5,457) 10,998
Loss on sale of property, plant and equipment 439 1,098
Amortization of debt costs 249 277
Impairment and abandonment of property, plant and equipment 0 500
Change in current assets less current liabilities (32,415) (38,662)
Change in other noncurrent assets 8,189 4,197
Change in other noncurrent liabilities (9,913) (13,330)
Other 0 (37)
Total adjustments 37,491 28,547
Net cash provided by operating activities 130,881 81,910
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (104,353) (37,204)
Acquisition of BODYARMOR distribution rights (30,149) (1,998)
Proceeds from the sale of property, plant and equipment 2,178 74
Investment in CONA Services LLC (197) (514)
Net cash used in investing activities (132,521) (39,642)
Cash Flows from Financing Activities:    
Payments of acquisition related contingent consideration (9,822) (10,046)
Cash dividends paid (2,344) (2,343)
Payments on financing lease obligations (1,375) (1,447)
Debt issuance fees (48) (147)
Payments on term loan facility 0 (31,250)
Net cash used in financing activities (13,589) (45,233)
Net decrease in cash during period (15,229) (2,965)
Cash at beginning of period 142,314 54,793
Cash at end of period 127,085 51,828
Significant non-cash investing and financing activities:    
Reductions to leased property under financing leases 55,465 0
Additions to property, plant and equipment accrued and recorded in accounts payable, trade 12,703 16,192
Right-of-use assets obtained in exchange for operating lease obligations $ 5,048 $ 0