XML 59 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Summary of Weighted Average Remaining Lease Term and Discount Rate and Leases within Condensed Consolidated Statement of Operations
Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:

December 31, 2021December 31, 2020
Weighted average remaining lease term:
Operating leases8.3 years9.4 years
Financing leases12.5 years13.4 years
Weighted average discount rate:
Operating leases3.6 %4.0 %
Financing leases3.1 %3.2 %

Following is a summary of the Company’s leases within the consolidated statements of operations:

Fiscal Year
(in thousands)202120202019
Operating lease costs$26,385 $24,823 $18,820 
Short-term and variable leases17,245 15,305 13,605 
Depreciation expense from financing leases5,656 4,678 5,967 
Interest expense on financing lease obligations2,301 1,728 2,714 
Total lease cost$51,587 $46,534 $41,106 
Summary of Future Minimum Lease Payments for Noncancelable Operating Leases Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2021:
(in thousands)Operating LeasesFinancing Leases
2022$26,026 $7,145 
202324,893 7,201 
202420,639 7,396 
202516,740 7,593 
202615,575 6,100 
Thereafter65,695 49,728 
Total minimum lease payments including interest$169,568 $85,163 
Less:  Amounts representing interest25,474 14,097 
Present value of minimum lease principal payments144,094 71,066 
Less:  Current portion of lease liabilities - operating and financing leases22,048 6,060 
Noncurrent portion of lease liabilities - operating and financing leases$122,046 $65,006 

Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2020:

(in thousands)Operating LeasesFinancing Leases
2021$24,056 $7,079 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,827 
Total minimum lease payments including interest$169,581 $92,241 
Less:  Amounts representing interest29,892 16,397 
Present value of minimum lease principal payments139,689 75,844 
Less:  Current portion of lease liabilities - operating and financing leases19,766 5,860 
Noncurrent portion of lease liabilities - operating and financing leases$119,923 $69,984 
Summary of Future Minimum Lease Payments for Noncancelable Finance Leases Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2021:
(in thousands)Operating LeasesFinancing Leases
2022$26,026 $7,145 
202324,893 7,201 
202420,639 7,396 
202516,740 7,593 
202615,575 6,100 
Thereafter65,695 49,728 
Total minimum lease payments including interest$169,568 $85,163 
Less:  Amounts representing interest25,474 14,097 
Present value of minimum lease principal payments144,094 71,066 
Less:  Current portion of lease liabilities - operating and financing leases22,048 6,060 
Noncurrent portion of lease liabilities - operating and financing leases$122,046 $65,006 

Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2020:

(in thousands)Operating LeasesFinancing Leases
2021$24,056 $7,079 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,827 
Total minimum lease payments including interest$169,581 $92,241 
Less:  Amounts representing interest29,892 16,397 
Present value of minimum lease principal payments139,689 75,844 
Less:  Current portion of lease liabilities - operating and financing leases19,766 5,860 
Noncurrent portion of lease liabilities - operating and financing leases$119,923 $69,984 
Summary of Balances Related to Lease Portfolio within Consolidated Statement of Cash Flow
Following is a summary of the Company’s leases within the consolidated statements of cash flows:

Fiscal Year
(in thousands)202120202019
Cash flows from operating activities impact:
Operating leases$27,642 $24,718 $18,138 
Interest payments on financing lease obligations2,301 1,728 2,714 
Total cash flows from operating activities impact$29,943 $26,446 $20,852 
Cash flows from financing activities impact:
Principal payments on financing lease obligations$4,778 $5,861 $8,656 
Total cash flows from financing activities impact$4,778 $5,861 $8,656