XML 35 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases Leases
Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:

December 31, 2021December 31, 2020
Weighted average remaining lease term:
Operating leases8.3 years9.4 years
Financing leases12.5 years13.4 years
Weighted average discount rate:
Operating leases3.6 %4.0 %
Financing leases3.1 %3.2 %

Following is a summary of the Company’s leases within the consolidated statements of operations:

Fiscal Year
(in thousands)202120202019
Operating lease costs$26,385 $24,823 $18,820 
Short-term and variable leases17,245 15,305 13,605 
Depreciation expense from financing leases5,656 4,678 5,967 
Interest expense on financing lease obligations2,301 1,728 2,714 
Total lease cost$51,587 $46,534 $41,106 

The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2021:

(in thousands)Operating LeasesFinancing Leases
2022$26,026 $7,145 
202324,893 7,201 
202420,639 7,396 
202516,740 7,593 
202615,575 6,100 
Thereafter65,695 49,728 
Total minimum lease payments including interest$169,568 $85,163 
Less:  Amounts representing interest25,474 14,097 
Present value of minimum lease principal payments144,094 71,066 
Less:  Current portion of lease liabilities - operating and financing leases22,048 6,060 
Noncurrent portion of lease liabilities - operating and financing leases$122,046 $65,006 

Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2020:

(in thousands)Operating LeasesFinancing Leases
2021$24,056 $7,079 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,827 
Total minimum lease payments including interest$169,581 $92,241 
Less:  Amounts representing interest29,892 16,397 
Present value of minimum lease principal payments139,689 75,844 
Less:  Current portion of lease liabilities - operating and financing leases19,766 5,860 
Noncurrent portion of lease liabilities - operating and financing leases$119,923 $69,984 
Following is a summary of the Company’s leases within the consolidated statements of cash flows:

Fiscal Year
(in thousands)202120202019
Cash flows from operating activities impact:
Operating leases$27,642 $24,718 $18,138 
Interest payments on financing lease obligations2,301 1,728 2,714 
Total cash flows from operating activities impact$29,943 $26,446 $20,852 
Cash flows from financing activities impact:
Principal payments on financing lease obligations$4,778 $5,861 $8,656 
Total cash flows from financing activities impact$4,778 $5,861 $8,656 

As of December 31, 2021, the Company had four operating lease commitments that had not yet commenced. These lease commitments have a lease term of approximately three to five years and are expected to commence during the first quarter of 2022. The additional lease liability associated with these lease commitments is expected to be $6.1 million.
Leases Leases
Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:

December 31, 2021December 31, 2020
Weighted average remaining lease term:
Operating leases8.3 years9.4 years
Financing leases12.5 years13.4 years
Weighted average discount rate:
Operating leases3.6 %4.0 %
Financing leases3.1 %3.2 %

Following is a summary of the Company’s leases within the consolidated statements of operations:

Fiscal Year
(in thousands)202120202019
Operating lease costs$26,385 $24,823 $18,820 
Short-term and variable leases17,245 15,305 13,605 
Depreciation expense from financing leases5,656 4,678 5,967 
Interest expense on financing lease obligations2,301 1,728 2,714 
Total lease cost$51,587 $46,534 $41,106 

The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2021:

(in thousands)Operating LeasesFinancing Leases
2022$26,026 $7,145 
202324,893 7,201 
202420,639 7,396 
202516,740 7,593 
202615,575 6,100 
Thereafter65,695 49,728 
Total minimum lease payments including interest$169,568 $85,163 
Less:  Amounts representing interest25,474 14,097 
Present value of minimum lease principal payments144,094 71,066 
Less:  Current portion of lease liabilities - operating and financing leases22,048 6,060 
Noncurrent portion of lease liabilities - operating and financing leases$122,046 $65,006 

Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2020:

(in thousands)Operating LeasesFinancing Leases
2021$24,056 $7,079 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,827 
Total minimum lease payments including interest$169,581 $92,241 
Less:  Amounts representing interest29,892 16,397 
Present value of minimum lease principal payments139,689 75,844 
Less:  Current portion of lease liabilities - operating and financing leases19,766 5,860 
Noncurrent portion of lease liabilities - operating and financing leases$119,923 $69,984 
Following is a summary of the Company’s leases within the consolidated statements of cash flows:

Fiscal Year
(in thousands)202120202019
Cash flows from operating activities impact:
Operating leases$27,642 $24,718 $18,138 
Interest payments on financing lease obligations2,301 1,728 2,714 
Total cash flows from operating activities impact$29,943 $26,446 $20,852 
Cash flows from financing activities impact:
Principal payments on financing lease obligations$4,778 $5,861 $8,656 
Total cash flows from financing activities impact$4,778 $5,861 $8,656 

As of December 31, 2021, the Company had four operating lease commitments that had not yet commenced. These lease commitments have a lease term of approximately three to five years and are expected to commence during the first quarter of 2022. The additional lease liability associated with these lease commitments is expected to be $6.1 million.