Net Income (Loss) Per Share

12 Months Ended

Dec. 31, 2020

The following table sets forth the computation of basic net income (loss) per share and diluted net income (loss) per share under the two-class method. See Note 1 for additional information related to net income (loss) per share.


	Fiscal Year
(in thousands, except per share data)	2020		2019		2018
Numerator for basic and diluted net income (loss) per Common Stock and Class B Common Stock share:
Net income (loss) attributable to Coca-Cola Consolidated, Inc.	$	172,493	$	11,375	$	(19,930)
Less dividends:
Common Stock	7,141		7,141		7,141
Class B Common Stock	2,233		2,228		2,212
Total undistributed earnings (losses)	$	163,119	$	2,006	$	(29,283)

Common Stock undistributed earnings (losses) – basic	$	124,275	$	1,529	$	(22,365)
Class B Common Stock undistributed earnings (losses) – basic	38,844		477		(6,918)
Total undistributed earnings (losses) – basic	$	163,119	$	2,006	$	(29,283)

Common Stock undistributed earnings (losses) – diluted	$	123,563	$	1,521	$	(22,365)
Class B Common Stock undistributed earnings (losses) – diluted	39,556		485		(6,918)
Total undistributed earnings (losses) – diluted	$	163,119	$	2,006	$	(29,283)

Numerator for basic net income (loss) per Common Stock share:
Dividends on Common Stock	$	7,141	$	7,141	$	7,141
Common Stock undistributed earnings (losses) – basic	124,275		1,529		(22,365)
Numerator for basic net income (loss) per Common Stock share	$	131,416	$	8,670	$	(15,224)

Numerator for basic net income (loss) per Class B Common Stock share:
Dividends on Class B Common Stock	$	2,233	$	2,228	$	2,212
Class B Common Stock undistributed earnings (losses) – basic	38,844		477		(6,918)
Numerator for basic net income (loss) per Class B Common Stock share	$	41,077	$	2,705	$	(4,706)

Numerator for diluted net income (loss) per Common Stock share:
Dividends on Common Stock	$	7,141	$	7,141	$	7,141
Dividends on Class B Common Stock assumed converted to Common Stock	2,233		2,228		2,212
Common Stock undistributed earnings (losses) – diluted	163,119		2,006		(29,283)
Numerator for diluted net income (loss) per Common Stock share	$	172,493	$	11,375	$	(19,930)

Numerator for diluted net income (loss) per Class B Common Stock share:
Dividends on Class B Common Stock	$	2,233	$	2,228	$	2,212
Class B Common Stock undistributed earnings (losses) – diluted	39,556		485		(6,918)
Numerator for diluted net income (loss) per Class B Common Stock share	$	41,789	$	2,713	$	(4,706)


	Fiscal Year
(in thousands, except per share data)	2020		2019		2018
Denominator for basic net income (loss) per Common Stock and Class B Common Stock share:
Common Stock weighted average shares outstanding – basic	7,141		7,141		7,141
Class B Common Stock weighted average shares outstanding – basic	2,232		2,229		2,209

Denominator for diluted net income (loss) per Common Stock and Class B Common Stock share:
Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock)	9,427		9,417		9,350
Class B Common Stock weighted average shares outstanding – diluted	2,286		2,276		2,209

Basic net income (loss) per share:
Common Stock	$	18.40	$	1.21	$	(2.13)
Class B Common Stock	$	18.40	$	1.21	$	(2.13)

Diluted net income (loss) per share:
Common Stock	$	18.30	$	1.21	$	(2.13)
Class B Common Stock	$	18.28	$	1.19	$	(2.13)

NOTES TO TABLE

(1)For purposes of the diluted net income (loss) per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings (losses) is allocated to Common Stock.

(2)For purposes of the diluted net income (loss) per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.

(3)For periods presented during which the Company has net income, the denominator for diluted net income per share for Common Stock and Class B Common Stock included the dilutive effect of shares relative to the Long-Term Performance Equity Plan and the Performance Unit Award Agreement. For periods presented during which the Company has net loss, the unvested performance units granted pursuant to the Long-Term Performance Equity Plan and the Performance Unit Award Agreement are excluded from the calculation of diluted net loss per share, as the effect of these awards would be anti-dilutive. See Note 3 for additional information on the Long-Term Performance Equity Plan and the Performance Unit Award Agreement.

(4)The Long-Term Performance Equity Plan awards may be settled in cash and/or shares of the Company’s Class B Common Stock. Once an election has been made to settle an award in cash, the dilutive effect of shares relative to such award is prospectively removed from the denominator for the calculation of diluted net income (loss) per share.

(5)The Company did not have anti-dilutive shares for any periods presented.