XML 15 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents $ 2,052,425 $ 1,621,309
Receivables on government contracts 697,254 587,848
Prepaid expenses and other current assets 288,712 273,004
Total current assets 3,038,391 2,482,161
Property and equipment:    
Operating lease-right to use asset 262,083 353,685
Equipment 435,469 404,091
Leasehold improvements 21,306 21,306
Furniture & fixtures 43,174 43,174
Less: accumulated depreciation (288,980) (171,956)
Property and equipment, net 473,052 650,300
Intangible assets 142,775 141,158
Less: accumulated amortization (112,259) (96,394)
Intangible assets, net 30,516 44,764
Deferred tax assets 682
Total assets 3,541,959 3,177,907
Liabilities and shareholders' equity    
Line of credit-bank 260,000
Accrued payroll and payroll taxes 382,673 327,246
Accounts payable and accrued expenses 101,950 41,299
Lease obligation, current portion 133,646 126,633
Deferred revenue 25,250 17,000
Total current liabilities 903,519 512,178
Lease obligation, net of current portion 144,430 244,655
Deferred tax liability 2,239
Total liabilities 1,050,188 756,833
Shareholders' equity:    
Preferred stock, convertible, par value $.01 per share, authorized 5,000,000 shares, none issued and outstanding
Common stock, par value $.01 per share, authorized 60,000,000 shares, issued and outstanding 35,588,775 shares 355,889 355,889
Capital in excess of par value 10,139,418 10,129,020
Accumulated deficit (8,003,536) (8,063,835)
Total shareholders' equity 2,491,771 2,421,074
Total liabilities and shareholders' equity $ 3,541,959 $ 3,177,907