Delaware
|
14-1598200
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
707 Alexander Road, Building Two, Suite 208, Princeton, New Jersey 08540
|
(Address of Principal Executive Offices)
|
(609) 987-1513
|
(Registrant’s Telephone Number, Including Area Code)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
PAGE #
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
|
Condensed Balance Sheets (unaudited) as of June 30, 2011 and December 31, 2010
|
1
|
|
Condensed Statements Of Operations for the Three and Six Months Ended June 30, 2011 and 2010 (unaudited)
|
3
|
|
Condensed Statements Of Cash Flows for the Three and Six Months Ended June 30, 2011 and 2010 (unaudited)
|
4
|
|
Notes To The Unaudited Condensed Financial Statements
|
5
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
11
|
Item 4.
|
Controls and Procedures
|
16
|
PART II.
|
OTHER INFORMATION
|
|
Item 6.
|
Exhibits
|
16
|
SIGNATURES
|
17
|
JUNE 30,
|
DECEMBER 31,
|
|||||||
2011
|
2010
|
|||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 985,086 | $ | 638,106 | ||||
Certificate of deposit, securing line of credit
|
- | 50,000 | ||||||
Receivables on government contracts
|
220,851 | 549,116 | ||||||
Prepaid expenses and other current assets
|
133,991 | 45,284 | ||||||
Total current assets
|
1,339,928 | 1,282,506 | ||||||
Patents and trademarks
|
5,383 | 5,383 | ||||||
Less: accumulated amortization
|
(1,606 | ) | (1,437 | ) | ||||
3,777 | 3,946 | |||||||
Property and equipment
|
||||||||
Equipment
|
34,642 | 34,642 | ||||||
Furniture & fixtures
|
9,264 | 9,264 | ||||||
43,906 | 43,906 | |||||||
Less: accumulated depreciation
|
(30,916 | ) | (26,936 | ) | ||||
Property and equipment, net
|
12,990 | 16,970 | ||||||
Deferred tax assets
|
56,400 | 59,000 | ||||||
Total assets
|
$ | 1,413,095 | $ | 1,362,422 |
JUNE 30,
|
DECEMBER 31,
|
|||||||
2011
|
2010
|
|||||||
Current liabilities
|
||||||||
Accrued payroll and payroll taxes
|
$ | 252,327 | $ | 332,823 | ||||
Accounts payable and accrued expenses
|
94,110 | 38,046 | ||||||
Accrued warranty expense
|
83,750 | 50,000 | ||||||
Total current liabilities
|
430,187 | 420,869 | ||||||
Long-term portion of rent payable
|
16,543 | 2,714 | ||||||
Total liabilities
|
446,730 | 423,583 | ||||||
Redeemable series C preferred stock par value $.01 per share, authorized 150,000 shares, issued and outstanding 5,000 shares (involuntary liquidation value- $80,450)
|
80,450 | 80,450 | ||||||
Shareholders' equity Preferred stock, series B convertible, par value $.01 per share, authorized 1,200,000 shares, issued and outstanding 1,102,433 shares (involuntary liquidation value - $1,102,433)
|
11,024 | 11,024 | ||||||
Preferred stock, convertible, par value $.01 per share, authorized 2,000,000 shares, issued and outstanding 255,000 shares (involuntary liquidation value - $255,000)
|
2,550 | 2,550 | ||||||
Preferred stock, series D, par value $.01 per share, 690,000 shares authorized, issued and outstanding (involuntary liquidation value- $1,518,000)
|
6,900 | 6,900 | ||||||
Common stock, par value $.01 per share, authorized 60,000,000 shares, issued and outstanding 31,766,753 shares
|
317,668 | 317,668 | ||||||
Capital in excess of par value
|
11,560,600 | 11,549,587 | ||||||
Accumulated deficit
|
(11,012,827 | ) | (11,029,340 | ) | ||||
Total shareholders' equity
|
885,915 | 858,389 | ||||||
Total liabilities and shareholders' equity
|
$ | 1,413,095 | $ | 1,362,422 |
Three Months Ended,
|
Six Months Ended,
|
|||||||||||||||
JUNE 30,
|
JUNE 30,
|
JUNE 30,
|
JUNE 30,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Contract Revenues
|
$ | 726,571 | $ | 1,553,315 | $ | 1,958,976 | $ | 2,115,696 | ||||||||
Cost of sales
|
349,788 | 975,911 | 963,707 | 1,234,130 | ||||||||||||
Gross margin
|
376,783 | 577,404 | 995,269 | 881,566 | ||||||||||||
Expenses
|
||||||||||||||||
Engineering
|
181,614 | 177,081 | 409,243 | 328,652 | ||||||||||||
General and administrative
|
265,131 | 257,465 | 564,829 | 525,899 | ||||||||||||
Total expenses
|
446,745 | 434,546 | 974,072 | 854,551 | ||||||||||||
(Loss) income from operations
|
(69,962 | ) | 142,858 | 21,197 | 27,015 | |||||||||||
Other income:
|
||||||||||||||||
Interest
|
793 | - | 816 | 1,315 | ||||||||||||
Net (loss) income before income taxes
|
(69,169 | ) | 142,858 | 22,013 | 28,330 | |||||||||||
Income tax expense (benefit)
|
(12,300 | ) | (4,034 | ) | 5,500 | (8,566 | ) | |||||||||
Net (loss) income
|
$ | (56,869 | ) | $ | 146,892 | $ | 16,513 | $ | 36,896 | |||||||
Basic and diluted (loss) earnings per share
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Basic weighted average number of shares outstanding
|
31,766,753 | 31,766,753 | 31,766,753 | 31,766,753 | ||||||||||||
Diluted weighted average number of shares outstanding
|
31,766,753 | 35,460,447 | 35,329,052 | 35,465,333 |
Six Months Ended
|
||||||||
JUNE 30,
|
JUNE 30,
|
|||||||
2011
|
2010
|
|||||||
Cash flow from operating activities:
|
||||||||
Net income (loss)
|
$ | 16,513 | $ | 36,896 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
4,149 | 3,623 | ||||||
Deferred tax benefit
|
2,600 | (21,950 | ) | |||||
Provision for warranty expense
|
33,750 | - | ||||||
Stock compensation – options
|
11,013 | 22,277 | ||||||
Net changes in operating assets and liabilities
|
||||||||
Decrease in certificate of deposit, securing line of credit
|
50,000 | - | ||||||
Decrease (increase) in receivables on government contracts
|
328,265 | (285,790 | ) | |||||
Increase in prepaid expenses and other current assets
|
(88,707 | ) | (21,405 | ) | ||||
(Decrease) increase in accrued payroll and payroll taxes
|
(80,496 | ) | 7,567 | |||||
Increase in accounts payable and accrued expenses
|
56,064 | 59,125 | ||||||
Decrease in other current liabilities
|
- | (3,084 | ) | |||||
Increase in long-term liabilities
|
13,829 | - | ||||||
Net cash provided by (used in) operating activities
|
346,980 | (202,741 | ) | |||||
Cash flow from investing activities:
|
||||||||
Purchase of property and equipment
|
- | (898 | ) | |||||
Net cash used in investing activities:
|
- | (898 | ) | |||||
Net increase (decrease) in cash and cash equivalents
|
346,980 | (203,639 | ) | |||||
Cash and cash equivalents, beginning of period
|
638,106 | 430,133 | ||||||
Cash and cash equivalents, end of period
|
$ | 985,086 | $ | 226,494 |
Three Months Ended,
|
Six Months Ended,
|
|||||||||||||||
JUNE, 30
|
JUNE, 30
|
JUNE, 30
|
JUNE, 30
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Basic EPS:
|
||||||||||||||||
Net (loss) income applicable to common shareholders - basic
|
$ | (56,869 | ) | $ | 146,892 | $ | 16,513 | $ | 36,896 | |||||||
Portion allocable to common shareholders
|
100.0 | % | 99.2 | % | 99.2 | % | 99.2 | % | ||||||||
Net earnings (losses) allocable to common shareholders
|
(56,869 | ) | 145,717 | 16,381 | 36,601 | |||||||||||
Weighted average basic shares outstanding
|
31,766,753 | 31,766,753 | 31,766,753 | 31,766,753 | ||||||||||||
Basic earnings per share
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Dilutive EPS:
|
||||||||||||||||
Net (loss) income applicable to common shareholders
|
(56,869 | ) | 145,717 | 16,381 | 36,601 | |||||||||||
Add: undistributed earnings allocated to participating securities
|
- | 1,175 | 132 | 295 | ||||||||||||
Numerator for diluted earnings per share
|
(56,869 | ) | 146,892 | 16,513 | 36,896 | |||||||||||
Weighted average shares outstanding - basic
|
31,766,753 | 31,766,753 | 31,766,753 | 31,766,753 | ||||||||||||
Diluted effect:
|
||||||||||||||||
Stock options
|
- | 131,395 | - | 136,281 | ||||||||||||
Conversion equivalent of dilutive Series B Convertible Preferred Stock
|
- | 3,307,299 | 3,307,299 | 3,307,299 | ||||||||||||
Conversion equivalent of dilutive Convertible Preferred Stock
|
- | 255,000 | 255,000 | 255,000 | ||||||||||||
Weighted average dilutive shares outstanding
|
31,766,753 | 35,460,447 | 35,329,052 | 35,465,333 | ||||||||||||
Dilutive earnings per share
|
$ | - | $ | - | $ | - | $ | - |
Three Months Ended,
|
Six Months Ended,
|
|||||||||||||||
JUNE, 30
|
JUNE, 30
|
JUNE, 30
|
JUNE, 30
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Numerator:
|
||||||||||||||||
Weighted average participating common shares
|
31,766,753 | 31,766,753 | 31,766,753 | 31,766,753 | ||||||||||||
Denominator:
|
||||||||||||||||
Weighted average participating common shares
|
31,766,753 | 31,766,753 | 31,766,753 | 31,766,753 | ||||||||||||
Add: Weighted average shares of Convertible Preferred Stock
|
- | 255,000 | 255,000 | 255,000 | ||||||||||||
Weighted average participating shares
|
31,766,753 | 32,021,753 | 32,021,753 | 32,021,753 | ||||||||||||
Portion allocable to common shareholders
|
100.0 | % | 99.2 | % | 99.2 | % | 99.2 | % |
•
|
Distance support capability enabling “expert” remote (shore-based) system support and fleet-wide system analysis;
|
•
|
Reduction in the amount of electronic test equipment required for organizational level support; and
|
•
|
Modularity and programmability which aims to overcome obsolescence issues encountered with current test equipment and support capability enhancements in future systems.
|
No.
|
Description
|
31.1
|
Certification of principal executive officer and principal financial officer pursuant to Rules 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
32.1 | Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
101.INS** | XBRL Instance |
101.SCH** | XBRL Taxonomy Extension Schema |
101.CAL** | XBRL Taxonomy Extension Calculation |
101.DEF** | XBRL Taxonomy Extension Definition |
101.LAB** | XBRL Taxonomy Extension Labels |
101.PRE** | XBRL Taxonomy Extension Presentation |
MIKROS SYSTEMS CORPORATION
|
|||
August 15, 2011
|
By:
|
/s/ Thomas J. Meaney
|
|
Thomas J. Meaney
President (Principal Executive Officer and
Principal Financial Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Mikros Systems Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
As the registrant’s sole certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and 15(d)-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the company's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
As the registrant’s sole certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company's internal control over financial reporting.
|
/s/ Thomas J. Meaney
|
||||
Thomas J. Meaney
President (Principal Executive Officer
and Principal Financial Officer)
|
(1)
|
the report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 15, 2011
|
By:
|
/s/ Thomas J. Meaney
|
|
Thomas J. Meaney
President (Principal Executive Officer
and Principal Financial Officer)
|
/KQ*WX+NEC;X5=8H1)+&)9"M`UY]3X#MGF1?R.7-6($[7'C@
MH\\+#(Y.SO`"X /YGL@!SO@ K*TCZY/M[#]28HHUCA$O3X25_8BZ`UC?
M"/'7TRU9><[5,U>4_?I\F1!_]&7.8OSOTJVDB\.3E$N(M@[M%H]IS[;NYBY-
M^>K$"JN?=8\7XU!RY_B4R]'\OB/=]\-U64]^(I1JQ6-4J8/(;Q^^IU*M,(]%
MY=)$X4?6[#WJ&J\O`I,&
D#W(GFW;
MIPSL:;5>UI2;TL4N.$'\('X0/XB?I'$0/ZM8"_&SMGLA?A`_2>,@?G)8*TN'
ME)]Q:4I\#/_JN:^B'[.!>9]3;OW;>\BZB!B7`KOW25C+W
!C1&]GDO\9Q+1EKD,J5.(+]K`6
MZS=%1V4[Z\HKJ+LK[U+?I;Y+?9?Z+O6]%'U'&F86%;X`]J(1;,2H(-&ZG0RY
M'GJFZPHW><2475!98)H*XI(X>PTG20JKTAPP>XOB)*4G>CG$Y!"'NPZ%
ME39["_-;$EXA*H*ZZS(FUEC'7HM=T0%6A(`;2DE9)H[!!QR"':[0#K&OCQ^P
M5Y"D8Q0'Z1*
Consolidated Statements of Income (Unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Contract Revenues | $ 726,571 | $ 1,553,315 | $ 1,958,976 | $ 2,115,696 |
Cost of sales | 349,788 | 975,911 | 963,707 | 1,234,130 |
Gross margin | 376,783 | 577,404 | 995,269 | 881,566 |
Engineering | 181,614 | 177,081 | 409,243 | 328,652 |
General and administrative | 265,131 | 257,465 | 564,829 | 525,899 |
Total expenses | 446,745 | 434,546 | 974,072 | 854,551 |
(Loss) income from operations | (69,962) | 142,858 | 21,197 | 27,015 |
Interest | 793 | Â | 816 | 1,315 |
Net (loss) income before income taxes | (69,169) | 142,858 | 22,013 | 28,330 |
Income tax expense (benefit) | (12,300) | (4,034) | 5,500 | (8,566) |
Net (loss) income | $ (56,869) | $ 146,892 | $ 16,513 | $ 36,896 |
Basic weighted average number of shares outstanding (in Shares) | 31,766,753 | 31,766,753 | 31,766,753 | 31,766,753 |
Diluted weighted average number of shares outstanding (in Shares) | 31,766,753 | 35,460,447 | 35,329,052 | 35,465,333 |
Document And Entity Information
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 15, 2011
|
|
Document and Entity Information [Abstract] | Â | Â |
Entity Registrant Name | MIKROS SYSTEMS CORP | Â |
Document Type | 10-Q | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Common Stock, Shares Outstanding | Â | 31,766,753 |
Amendment Flag | false | Â |
Entity Central Index Key | 0000317340 | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Period End Date | Jun. 30, 2011 | |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q2 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Note 7 - Income Tax Matters
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Income Tax Disclosure [Text Block] |
NOTE
7 – INCOME TAX MATTERS
The
Company conducts an on-going analysis to review the
deferred tax assets and the related valuation allowance
that it has recorded against deferred tax assets, primarily
associated with Federal net operating loss
carryforwards. As a result of this analysis and
the actual results of operations, the Company has decreased
its net deferred tax assets by $2,600 during the six months
ended June 30, 2011. The Company increased its
net deferred tax assets by approximately $21,950 during the
six months ended June 30, 2010. The change in
deferred tax assets is attributable to the reduction in the
valuation allowance as the Company anticipates earnings
from operations to continue.
|
Note 3 – Significant Accounting Policies
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Significant Accounting Policies [Text Block] |
NOTE
3 – SIGNIFICANT ACCOUNTING POLICIES
Revenue
Recognition
The
Company is engaged in research and development contracts
with the Federal Government to develop certain technology
to be utilized by the US Department of Defense. The
contracts are cost plus fixed fee contracts and revenue is
recognized based on the extent of progress towards
completion of the long term contract.
The
Company generally uses a variation of the cost to cost
method to measure progress for all long term contracts
unless it believes another method more clearly measures
progress towards completion of the contract.
Revenues
are recognized as costs are incurred and include estimated
earned fees, or profit, calculated on the basis of the
relationship between costs incurred and total estimated
costs at completion. Under the terms of certain
contracts, fixed fees are not recognized until the receipt
of full payment has become unconditional, that is, when the
product has been delivered and accepted by the Federal
government. Backlog represents the estimated
amount of future revenues to be recognized under negotiated
contracts as work is performed. As of June 30,
2011, there was no backlog as all outstanding orders under
contracts had been delivered.
Unbilled
revenue reflects work performed, but not billed at the
time, per contractual requirements. As of June 30,
2011 and 2010, the Company had no unbilled
revenues. Billings to customers in excess of
revenue earned are classified as advanced billings, and
shown as a liability. As of June 30, 2011
and 2010, the Company had no advanced
billings.
In
July 2011,
the Company received orders to produce and deliver 36
Adaptive Diagnostic Electronic Portable Testset
(ADEPT®) units and related support under the
Indefinite-Delivery, Indefinite-Quantity (IDIQ)
contract. The Company expects to produce and
deliver the majority of units during 2011.
Research
and Development Costs
Research
and Development expenditures for research and development
of the Company's products are expensed when incurred, and
are included in general and administrative expenses. The
Company recognized research and development costs of
$18,312 and $6,500 for the three months ended June 30, 2011
and 2010, respectively, and $25,967 and $13,029, for the
six months ended June 30, 2011 and 2010,
respectively.
|
Note 9 – Related Party Transactions
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Related Party Transactions Disclosure [Text Block] |
NOTE 9 –
RELATED PARTY TRANSACTIONS
The
Company is a subcontractor to Ocean Power Technologies,
Inc. under a four-year program to develop and deploy a
Vessel Detection System based on the Littoral Expeditionary
Autonomous Power Buoy (LEAP) technology. Thomas
Meaney, the Company’s president and member of the
Company’s board of directors, also serves as a
director of Ocean Power Technologies, Inc. For
the three months ended June 30, 2011 and 2010, the Company
recognized revenues of $37,396 and $68,250, respectively,
in connection with the subcontracting agreement with Ocean
Power Technologies, Inc. For the six months
ended June 30, 2011and 2010, the Company recognized
revenues of $108,977 and $150,490,
respectively.
|
Note 10 – Commitments and Contingencies
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Commitments and Contingencies Disclosure [Text Block] |
NOTE
10 – COMMITMENTS AND CONTINGENCIES
In
April 2011, the Company entered into a line of credit
agreement with Sun National Bank. The agreement
increases the Company’s borrowing capacity to
$200,000. Any loans under the facility accrue
interest at a variable rate equal to the bank’s prime
rate plus 300 basis points with a minimum annual interest
rate of 6.0%. The facility matures on May 5,
2012, may be prepaid at any time without penalty, and
is secured by substantially all the assets of the
Company. Borrowings under the facility are
limited to a percentage of aggregate outstanding
receivables that are due within 90 days. The
credit agreement contains customary affirmative and
negative covenants, and a net worth financial
covenant. Upon securitizing the line of credit,
the Company extinguished the $50,000 certificate of deposit
that was held as collateral under the previous credit
facility. As of June 30, 2011, there have been
no borrowings under this credit facility.
|
Note 8 - Share Based Compensation
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] |
NOTE
8 – SHARE BASED COMPENSATION
During
the three and six months ended June 30, 2011, the Company
did not issue any stock options In accordance
with the recognition provisions of ASC 718, the
Company recognized stock-based compensation expense
of $8,804 and $11,138 for the three months ended June
30, 2011 and 2010, respectively. The Company
recognized stock-based compensation expense of $11,014 and
$22,277 for the six months ended June 30, 2011 and 2010,
respectively. As of June 30, 2011, there were
700,000 outstanding options, 354,020 of which were
exercisable. As of June 30, 2011, there was
$60,539 of unrecognized stock-based compensation expense
that will be recognized in future periods.
|
Note 1 - Basis of Presentation
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
NOTE
1 – BASIS OF
PRESENTATION:
The
financial statements included herein have been prepared by
Mikros Systems Corporation (the
“Company”) pursuant to the rules and
regulations of the Securities and Exchange
Commission. Certain information and footnote
disclosures normally included in financial statements
prepared in accordance with accounting principles generally
accepted in the United States of America have been
condensed or omitted pursuant to such rules and
regulations. These condensed financial
statements should be read in conjunction with the financial
statements and notes thereto included in the
Company’s Annual Report on Form 10-K for the year
ended December 31, 2010.
In
the opinion of the Company’s management, the
accompanying unaudited interim condensed financial
statements contain all adjustments, consisting solely of
those which are of a normal recurring nature, necessary to
present fairly its financial position as of June 30, 2011,
and the results of its operations and its cash flows for
the three and six months ended June 30, 2011 and
2010. The December 31, 2010 balance sheet
is derived from the 2010 audited financial statements.
Certain amounts for the prior period have been
reclassified to conform to the current
presentation. The Company has evaluated the
impact of subsequent events through the date the condensed
financial statements were issued and filed with the
Securities and Exchange Commission, or the
SEC.
Interim
results are not necessarily indicative of results for the
full fiscal year.
|
Note 4 - Redeemable Series C Preferred Stock
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Preferred Stock [Text Block] |
NOTE
4 – REDEEMABLE SERIES C PREFERRED STOCK
The
Redeemable Series C Preferred Stock is not convertible into
any other class of the Company’s stock and is subject
to redemption at the Company’s option at any time if
certain events occur, such as capital reorganizations,
consolidations, mergers, or sale of all or substantially
all of the Company’s assets. Each share is
entitled to cast one vote on all matters to be voted on by
the Company’s shareholders. Upon any
liquidation, dissolution or winding up of the Company, each
holder of Redeemable Series C Preferred Stock will be
entitled to be paid, before any distribution or payment is
made upon any other class of stock of the Company, an
amount in cash equal to the redemption price for each share
of Redeemable Series C Preferred Stock held by such holder,
and the holders of Redeemable Series C Preferred Stock will
not be entitled to any further payment. The redemption
price is $16.09 per share.
|
Note 5 - Shareholders Equity
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Stockholders' Equity Note Disclosure [Text Block] |
NOTE
5 – SHAREHOLDER’S EQUITY
SERIES
B CONVERTIBLE PREFERRED STOCK
Each
share of Series B Preferred Stock is convertible into three
shares of the Company’s common stock at a price of
$.33 per common share to be paid upon conversion and
entitles the holder of the Series B Convertible Preferred
Stock thereof to cast three votes for each share of the
Series B Convertible Preferred Stock held on all matters to
be voted on by the Company’s
shareholders. Upon any liquidation, dissolution,
or winding up of the Company, each holder of Series B
Preferred Stock will be entitled to be paid, after all
distributions of payments are made upon redemption of the
Series C Preferred Stock an amount in cash equal to $1.00
for each share of Series B Preferred Stock held, and such
holders will not be entitled to any further
payment.
CONVERTIBLE
PREFERRED STOCK
Each
share of Convertible Preferred Stock is entitled to
dividends when, and if declared by the Board of Directors
of the Company. In the event any dividend is
payable to holders of the Company’s common stock,
each share is entitled to receive a dividend equal to the
amount of such common stock dividend multiplied by the
number of shares of common stock into which each share of
Convertible Preferred Stock may be
converted. Shares of Convertible Preferred Stock
can be redeemed in whole, but not in part, at the
Company’s option for $1.00 per
share. Holders of Convertible Preferred Stock
are entitled to cast one vote per share on all matters to
be voted upon by the Company’s
shareholders. Each share of Convertible
Preferred Stock is convertible at any time into one share
of common stock at a conversion price of $1.00 per share,
subject to adjustment in certain
circumstances. The convertible preferred stock
has the nonforfeitable right to participate equally in
dividends and distributions with the holders of the common
stock. Upon any liquidation, dissolution or
winding up of the Company, each holder will be entitled to
be paid, after holders of Redeemable Series C Preferred
Stock and Series B Preferred Stock have been paid in full,
an amount in cash equal to $1.00 per share.
SERIES
D PREFERRED STOCK
The
Series D Preferred Stock provided for an annual cumulative
dividend of $.10 per share and entitles the holder thereof
to cast one vote for each share held on all matters to be
voted on by the Company’s
shareholders. The shares are not convertible
into any other class of stock and are subject to redemption
at the Company’s option at any time at a redemption
price of $1.00 per share plus all unpaid cumulative
dividends. Upon liquidation, dissolution or
winding up of the Corporation, each holder of Series D
Preferred Stock will be entitled to be paid, after all
distributions or payments are made upon the
Corporation’s Convertible Preferred Stock, Series B
Preferred Stock, and Redeemable Series C Preferred Stock,
an amount in cash equal to the Redemption Price, as
defined, for each share of Series D Preferred
Stock held by such holder. The holders of Series D
Preferred Stock will not be entitled to any further
payment.
Effective
January 1, 2006, the holders of the shares of Series D
Preferred Stock agreed to waive the future accumulation of
dividends. As of December 31, 2005, there were
dividends in arrears on the Series D Preferred Stock of
$828,000. Such waiver does not affect dividends
accrued through December 31, 2005. Accordingly,
$828,000 of such undeclared dividends in arrears remain
outstanding at June 30, 2011 and are included in the
liquidation value of $1,568,000.
|
Note 6 - Earnings Per Share
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] |
NOTE
6 – EARNINGS PER SHARE
The
Company’s calculation of weighted average shares
outstanding for the three and six months ended June 30, 2011
and 2010 is set forth below:
The
table below sets forth the calculation of the percentage of
net earnings allocable to common shareholders under the
two-class method:
At
June 30, 2011 and 2010, there were, respectively, 700,000
and 425,000 shares issuable upon exercise of options which
were excluded from the computation of dilutive earnings per
share due to their anti-dilutive effect.
In
computing diluted earnings per share for the three months
ended June 30, 2011, 3,562,299 shares issuable upon
conversion of the Series B Convertible Preferred Stock and
the Convertible Preferred Stock (See note
5), representing the weighted average effect of
assumed conversion of the two series of preferred stock,
were excluded from the calculation due to their
anti-dilutive effect as the Company incurred a net
loss.
|
Note 2 – Recent Accounting Pronouncements
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] |
NOTE
2 – RECENT ACCOUNTING PRONOUNCEMENTS
There have been
no developments to recently issued accounting
standards, that would apply to the Company, including the
expected dates of adoption and estimated effects on the
Company’s condensed financial statements, from those
disclosed in the Company’s 2010 Annual Report on
Form 10-K.
|