XML 31 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 01, 2016
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Jul. 01, 2016
Jun. 27, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]                            
Net sales $ 292,852 $ 307,951 $ 278,263 $ 279,902 $ 247,511 $ 290,182 $ 270,407 $ 278,289 $ 248,651 $ 571,758 $ 527,413 $ 1,113,627 $ 1,087,529 $ 1,020,784
Costs and operating expenses:                            
Cost of sales, exclusive of amortization of intangible assets 120,474     117,770           238,557 219,654 466,019 462,000 434,708
Selling, general and administrative 121,627     108,612           243,556 215,797 454,724 439,872 409,192
Research and development 10,122     8,688           19,976 17,552 35,105 37,277 32,976
Amortization of intangible assets 19,085     19,818           38,663 39,646 79,964 83,944 86,412
Impairment of goodwill                           49,600
Costs and Expenses, Total 271,308     254,888           540,752 492,649 1,035,812 1,023,093 1,012,888
Operating income 21,544 20,571 22,480 25,014 9,750 27,745 16,979 15,426 4,286 31,006 34,764 77,815 64,436 7,896
Other (expense) income:                            
Interest expense, net (42,396)     (44,564)           (84,666) (87,430) (172,290) (174,325) (177,570)
Loss on extinguishment of debt       (67,967)             (67,967) (68,473) (938) (1,059)
Other income (expense), net 468     743           752 (3,413) (7,303) (5,197) (1,277)
Nonoperating Income (Expense), Total (41,928)     (111,788)           (83,914) (158,810) (248,066) (180,460) (179,906)
Loss before income taxes (20,384)     (86,774)           (52,908) (124,046) (170,251) (116,024) (172,010)
Income tax provision (benefit) 3,577     5,911           8,990 7,856 12,256 (4,720) 17,451
Net loss from continuing operations (23,961) (25,443) (25,162) (92,685) (39,217) (18,031) (28,516) (26,342) (38,415) (61,898) (131,902) (182,507) (111,304) (189,461)
Net (loss) income from discontinued operations 855     14,873           665 18,865 (157,580) 21,742 (13,101)
Net loss (23,106)     (77,812)           (61,233) (113,037) (340,087) (89,562) (202,562)
Net income attributable to noncontrolling interests (169)     (165)           (362) (466) (840) (972) (890)
Net loss attributable to DJO Finance LLC $ (23,275) $ (49,586) $ (177,838) $ (77,977) $ (35,526) $ (7,372) $ (21,206) $ (25,434) $ (36,522) $ (61,595) $ (113,503) $ (340,927) $ (90,534) $ (203,452)