XML 39 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (987,215) $ 674,575
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Unrealized (gain) loss on commodity derivatives (191,000) (4,000)
Depletion and depreciation 1,426,400 2,032,500
Exploration expense 18,107 0
Accretion of discount on asset retirement obligations 79,000 78,000
Deferred income tax expense (benefit) (498,000) 430,000
Stock compensation expense 75,626 112,292
Warrant modification expense 66,124 0
Changes in current assets and liabilities:    
Accounts receivable 114,373 (64,269)
Income taxes receivable (7,037) (25,295)
Prepaid expenses and other assets 2,278 (51,133)
Accounts payable and accrued expenses 329,787 117,302
Oil and gas revenues payable 132,792 (27,322)
Other 30,815 13,914
Net cash provided by operating activities 592,050 3,286,564
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to oil and natural gas properties and other equipment (226,233) (4,897,097)
Net cash used in investing activities (226,233) (4,897,097)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from long term debt 0 500,000
Proceeds from the exercise of warrants 734,716 196,167
Net cash provided by financing activities 734,716 696,167
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,100,533 (914,366)
CASH AND CASH EQUIVALENTS, beginning of the period 978,145 2,648,487
CASH AND CASH EQUIVALENTS, end of the period 2,078,678 1,734,121
SUPPLEMENTAL INFORMATION:    
Cash paid during the period for interest 192,296 255,320
Cash paid during the period for income taxes 6,931 33,622
Change in accrued capital expenditures $ (42,400) $ 777,189