XML 28 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
REVENUE:        
Oil and natural gas sales $ 932,614 $ 2,308,985 $ 3,170,100 $ 7,580,740
Well operational and pumping fees 1,262 (1,603) 3,786 25,011
Disposal fees 23,606 60,211 79,239 73,316
Total revenue 957,482 2,367,593 3,253,125 7,679,067
COSTS AND EXPENSES:        
Production expense 808,460 1,005,735 2,349,223 2,971,013
Depletion and depreciation 475,800 583,500 1,426,400 2,032,500
Exploration expense 2,610 0 18,107 0
Accretion of discount on asset retirement obligations 26,000 27,000 79,000 78,000
General and administrative 309,868 496,002 966,502 1,347,536
Total costs and expenses 1,622,738 2,112,237 4,839,232 6,429,049
OPERATING INCOME (LOSS) (665,256) 255,356 (1,586,107) 1,250,018
OTHER INCOME (EXPENSE):        
Interest income 191 292 417 963
Interest expense (65,392) (64,473) (193,271) (195,709)
Realized gain (loss) on commodity derivative 132,298 0 157,532 (882)
Unrealized gain on commodity derivatives 167,000 44,000 191,000 4,000
Warrant modification expense 0 0 (66,124) 0
Miscellaneous 0 0 15,878 9,728
Total other expense (expense) 234,097 (20,181) 105,432 (181,900)
INCOME (LOSS) BEFORE INCOME TAXES (431,159) 235,175 (1,480,675) 1,068,118
INCOME TAX BENEFIT (EXPENSE) - CURRENT (4,130) 112,457 (4,540) 36,457
INCOME TAX BENEFIT (EXPENSE) - DEFERRED 159,000 (208,000) 498,000 (430,000)
TOTAL INCOME TAX PROVISION 154,870 (95,543) 493,460 (393,543)
NET INCOME (LOSS) $ (276,289) $ 139,632 $ (987,215) $ 674,575
EARNINGS (LOSS) PER SHARE:        
BASIC (in dollars per share) $ (0.03) $ 0.02 $ (0.12) $ 0.08
DILUTED (in dollars per share) $ (0.03) $ 0.02 $ (0.12) $ 0.07
WEIGHTED AVERAGE SHARES OUTSTANDING:        
BASIC (in shares) 8,621,410 8,119,903 8,299,139 8,085,736
DILUTED (in shares) 8,621,410 9,149,297 8,299,139 9,415,663