XML 18 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 2,078,678 $ 978,145
Certificates of deposit 0 30,815
Accounts receivable:    
Oil and natural gas sales 496,701 589,643
Joint interest billings, less allowance for doubtful accounts of approximately $174,000 each period 287,986 309,417
Unrealized gain on commodity derivatives 191,000  
Prepaid income taxes 357,523 350,486
Deferred income tax asset-current 13,000 98,000
Prepaid expenses and other current assets 71,754 74,032
Total current assets 3,496,642 2,430,538
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 41,037,604 40,873,612
Other equipment 108,460 108,460
Less accumulated depletion and depreciation (21,941,381) (20,514,981)
Net property and equipment 19,204,683 20,467,091
Total assets 22,701,325 22,897,629
CURRENT LIABILITIES:    
Short-term debt 7,240,000 0
Accounts payable and accrued expenses 834,118 546,731
Oil and gas revenues payable 448,746 315,954
Total current liabilities 8,522,864 862,685
LONG-TERM DEBT 0 7,240,000
DEFERRED INCOME TAXES 1,481,000 2,064,000
ASSET RETIREMENT OBLIGATION 1,840,309 1,763,043
Total liabilities 11,844,173 11,929,728
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 9,807,101 and 9,052,385 shares issued, respectively, and 8,880,101 and 8,125,385 outstanding, respectively 98,070 90,523
Additional paid-in capital 12,985,406 12,116,487
Retained earnings (accumulated deficit) (259,432) 727,783
Treasury stock, 927,000 shares, each period, at cost (1,966,892) (1,966,892)
Total stockholders' equity 10,857,152 10,967,901
Total liabilities and stockholders' equity $ 22,701,325 $ 22,897,629