XML 38 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (710,926) $ 534,943
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Unrealized (gain) loss on commodity derivatives (24,000) 40,000
Depletion and depreciation 950,600 1,449,000
Exploration expense 15,497 0
Accretion of discount on asset retirement obligations 53,000 51,000
Deferred income tax expense (benefit) (339,000) 222,000
Stock compensation expense 59,584 0
Warrant modification expense 66,124 0
Changes in current assets and liabilities:    
Accounts receivable (27,658) (174,416)
Income taxes receivable (3,627) 91,283
Prepaid expenses and other assets (12,800) (79,214)
Accounts payable and accrued expenses 56,522 592,937
Oil and gas revenues payable 132,991 114,529
Other 30,815 0
Net cash provided by operating activities 247,122 2,842,062
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to oil and natural gas properties and other equipment (109,278) (2,938,140)
Net cash used in investing activities (109,278) (2,938,140)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from long term debt 0 500,000
Common stock issued from the exercise of warrants 0 22,259
Net cash provided by financing activities 0 522,259
NET CHANGE IN CASH AND CASH EQUIVALENTS 137,844 426,181
CASH AND CASH EQUIVALENTS, beginning of the period 978,145 2,648,487
CASH AND CASH EQUIVALENTS, end of the period 1,115,989 3,074,668
SUPPLEMENTAL INFORMATION:    
Cash paid during the period for interest 127,862 190,847
Cash paid during the period for income taxes 4,841 33,622
Change in accrued capital expenditures $ 67,332 $ 1,499,545