XML 17 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 1,115,989 $ 978,145
Certificates of deposit 0 30,815
Accounts receivable:    
Oil and natural gas sales 644,326 589,643
Joint interest billings, less allowance for doubtful accounts of approximately $174,000 each period 282,392 309,417
Unrealized gain on commodity derivatives 24,000  
Prepaid income taxes 354,113 350,486
Deferred income tax asset-current 91,000 98,000
Prepaid expenses and other current assets 86,832 74,032
Total current assets 2,598,652 2,430,538
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 41,033,974 40,873,612
Other equipment 108,460 108,460
Less accumulated depletion and depreciation (21,465,581) (20,514,981)
Net property and equipment 19,676,853 20,467,091
Total assets 22,275,505 22,897,629
CURRENT LIABILITIES:    
Short-term debt 7,240,000 0
Accounts payable and accrued expenses 670,585 546,731
Oil and gas revenues payable 448,945 315,954
Total current liabilities 8,359,530 862,685
LONG-TERM DEBT 0 7,240,000
DEFERRED INCOME TAXES 1,718,000 2,064,000
ASSET RETIREMENT OBLIGATION 1,815,292 1,763,043
Total liabilities 11,892,822 11,929,728
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 9,062,385 and 9,052,385 shares issued, respectively, and 8,135,385 and 8,125,385 outstanding, respectively 90,623 90,523
Additional paid-in capital 12,242,095 12,116,487
Retained earnings 16,857 727,783
Treasury stock, 927,000 shares, each period, at cost (1,966,892) (1,966,892)
Total stockholders' equity 10,382,683 10,967,901
Total liabilities and stockholders' equity $ 22,275,505 $ 22,897,629