XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
DISCLOSURES ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2014
DISCLOSURES ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) [Abstract]  
Change in Estimates of Net Interest in Total Proved Reserves of Crude Oil and Condensate and Natural Gas and Liquids
The following table summarizes changes in the estimates of the Company’s net interest in total proved reserves of crude oil and condensate and natural gas and liquids, all of which are domestic reserves.  There can be no assurance that such estimates will not be materially revised in subsequent periods.
 
  
Oil
(Barrels)
  
Gas
(MCF)
 
     
Balance, January 1, 2013
  
1,224,926
   
2,348,335
 
Revisions of previous estimates
  
(202,450
)
  
(322,413
)
Extensions and discoveries
  
99,988
   
143,343
 
Sale of reserves
  
-
   
-
 
Purchase of minerals in place
  
-
   
-
 
Production
  
(101,752
)
  
(179,737
)
Balance, December 31, 2013
  
1,020,712
   
1,989,528
 
Revisions of previous estimates
  
(25,391
)
  
(51,075
)
Extensions and discoveries
  
216,930
   
118,880
 
Sale of reserves
  
-
   
-
 
Purchase of minerals in place
  
-
   
-
 
Production
  
(97,630
)
  
(148,086
)
Balance, December 31, 2014
  
1,114,621
   
1,909,247
 
         
Proved developed reserves, December 31, 2014
  
937,416
   
1,652,014
 
Proved developed reserves, December 31, 2013
  
916,139
   
1,834,899
 
Estimated Cash Flows from Future Production of Proved Reserves
Future income tax expenses give effect to permanent differences, tax credits and loss carryforwards relating to the proved oil and natural gas reserves.  Future net cash flows are discounted at a rate of 10% annually to derive the standardized measure of discounted future net cash flows.  This calculation procedure does not necessarily result in an estimate of the fair market value of our oil and natural gas properties.

  
Years Ended December 31,
 
  
(in thousands)
 
  
2014
  
2013
 
     
Future cash inflows
 
$
111,664
  
$
101,289
 
Future production costs
  
(41,322
)
  
(38,667
)
Future development cost
  
(6,733
)
  
(3,681
)
Future income taxes
  
(20,712
)
  
(18,115
)
         
Future net cash flows
  
42,897
   
40,826
 
10% annual discount
  
(19,908
)
  
(20,455
)
,
        
Standardized measure of discounted future net cash flows
 
$
22,989
  
$
20,371
 
Principal Sources of Change in Standardized Measure of Discounted Future Net Cash Flows
The following are the principal sources of change in the standardized measure of discounted future net cash flows, in thousands:
 
  
Years Ended December 31,
 
  
2014
  
2013
 
Balance, beginning of year
 
$
20,371
  
$
25,100
 
Sales of oil and natural gas produced, net of production costs
  
(5,181
)
  
(6,416
)
Sale of reserves
  
-
   
-
 
Extensions and discoveries
  
6,477
   
3,040
 
Net changes in prices and production costs
  
2,139
   
525
 
Net changes in future development costs
  
(2,209
)
  
(1,227
)
Revisions and other changes
  
551
   
(6,556
)
Accretion of discount
  
3,210
   
3,736
 
Net change in income taxes
  
(2,369
)
  
2,169
 
Balance, end of year
 
$
22,989
  
$
20,371