XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 674,575 $ 1,287,945
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of oil and natural gas properties 0 (4,000)
Unrealized (gain)/loss on commodity derivatives (4,000) 50,000
Depletion and depreciation 2,032,500 1,515,500
Exploration expense 0 152,650
Accretion of discount on asset retirement obligations 78,000 72,000
Deferred income tax expense 430,000 692,000
Stock compensation expense 112,292 0
Changes in current assets and liabilities:    
Accounts receivable (64,269) (702,008)
Income taxes receivable (25,295) (145,866)
Prepaid expenses and other assets (51,133) (23,542)
Accounts payable and accrued expenses 117,302 416,769
Oil and gas revenues payable (27,322) 0
Other 13,914 48,452
Net cash provided by operating activities 3,286,564 3,359,900
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to oil and natural gas properties and other equipment (4,897,097) (1,257,226)
Proceeds from sale of oil and natural gas properties 0 5,000
Net cash used in investing activities (4,897,097) (1,252,226)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from long term debt 500,000 0
Proceeds received from the exercise of warrants 196,167 89,600
Net cash provided by financing activities 696,167 89,600
NET CHANGE IN CASH AND CASH EQUIVALENTS (914,366) 2,197,274
CASH AND CASH EQUIVALENTS, beginning of the period 2,648,487 1,408,075
CASH AND CASH EQUIVALENTS, end of the period 1,734,121 3,605,349
SUPPLEMENTAL INFORMATION:    
Cash paid during the period for interest 255,320 199,406
Cash paid during the period for income taxes 33,622 249,301
Capital items in accounts payable $ 777,189 $ 1,927,840