XML 28 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
REVENUE:        
Oil and natural gas sales $ 2,308,985 $ 2,571,006 $ 7,580,740 $ 7,138,419
Well operational and pumping fees (1,603) 10,669 25,011 39,113
Disposal fees 60,211 0 73,316 189,974
Total revenue 2,367,593 2,581,675 7,679,067 7,367,506
COSTS AND EXPENSES:        
Production expense 1,005,735 1,089,469 2,971,013 2,560,438
Depletion and depreciation 583,500 501,500 2,032,500 1,515,500
Exploration expense 0 (11,554) 0 152,650
Accretion of discount on asset retirement obligations 27,000 24,000 78,000 72,000
General and administrative 496,002 293,015 1,347,536 815,070
Total costs and expenses 2,112,237 1,896,430 6,429,049 5,115,658
OPERATING INCOME 255,356 685,245 1,250,018 2,251,848
OTHER INCOME (EXPENSE):        
Interest income 292 396 963 1,759
Interest expense (64,473) (78,376) (195,709) (199,406)
Unrealized gain (loss) on commodity derivatives 44,000 (50,000) 4,000 (50,000)
Miscellaneous   11,634 8,846 10,744
Total other expense (20,181) (116,346) (181,900) (236,903)
INCOME BEFORE INCOME TAXES 235,175 568,899 1,068,118 2,014,945
INCOME TAX BENEFIT (EXPENSE) - CURRENT 112,457 66,000 36,457 (35,000)
INCOME TAX EXPENSE - DEFERRED (208,000) (267,000) (430,000) (692,000)
TOTAL INCOME TAX PROVISION (95,543) (201,000) (393,543) (727,000)
NET INCOME $ 139,632 $ 367,899 $ 674,575 $ 1,287,945
EARNINGS PER SHARE:        
BASIC (in dollars per share) $ 0.02 $ 0.05 $ 0.08 $ 0.16
DILUTED (in dollars per share) $ 0.02 $ 0.04 $ 0.07 $ 0.16
WEIGHTED AVERAGE SHARES OUTSTANDING:        
BASIC (in shares) 8,119,903 8,066,336 8,085,736 8,060,763
DILUTED (in shares) 9,149,297 8,656,556 9,415,663 8,208,810