XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 1,734,121 $ 2,648,487
Certificates of deposit 30,807 44,721
Accounts receivable:    
Oil and natural gas sales 1,050,777 1,078,333
Joint interest billings, less allowance for doubtful accounts of approximately $174,000 each period 318,568 226,743
Prepaid income taxes 344,392 319,097
Deferred income tax asset-current 98,000 64,000
Prepaid expenses and other current assets 115,884 64,751
Total current assets 3,692,549 4,446,132
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 40,908,854 35,256,754
Other equipment 68,948 62,836
Less accumulated depletion and depreciation (16,835,394) (14,802,894)
Net property and equipment 24,142,408 20,516,696
Total assets 27,834,957 24,962,828
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 1,636,984 742,493
Oil and gas revenues payable 213,266 240,588
Unrealized loss on commodity derivatives 0 4,000
Total current liabilities 1,850,250 987,081
LONG-TERM DEBT 7,240,000 6,740,000
DEFERRED INCOME TAXES 3,437,000 2,973,000
ASSET RETIREMENT OBLIGATION 1,774,611 1,712,685
Total liabilities 14,301,861 12,412,766
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 9,052,378 and 8,993,336 shares issued, respectively, and 8,125,378 and 8,066,336 outstanding, respectively. 90,523 89,933
Additional paid-in capital 12,059,167 11,751,298
Retained earnings 3,350,298 2,675,723
Treasury stock, 927,000 shares, each period, at cost (1,966,892) (1,966,892)
Total stockholders' equity 13,533,096 12,550,062
Total liabilities and stockholders' equity $ 27,834,957 $ 24,962,828