EX-99.2 8 ex99_2.htm EXHIBIT 99.2

Exhibit 99.2
 
 
March 7, 2014
 
Mr. Phillip H. Roberson
FieldPoint Petroleum Corporation
1703 Edelweiss Drive
Cedar Park, Texas 78613

Ref:
FieldPoint Petroleum Corporation
 
Estimates of Proved Reserves and Revenues
 
As of January 1, 2014
 
SEC Guideline Case – Excluding North Block 12 Field

Dear Mr. Roberson:

In accordance with your request, we have estimated total proved reserves as of January 1, 2014 to FieldPoint Petroleum Corporation’s interests in selected oil and gas properties located in Louisiana, New Mexico, Oklahoma, Texas and Wyoming. This report excludes the North Block 12 Field located in Andrews County, Texas.

As presented in this report, we estimate the net reserves and future net revenue to FieldPoint Petroleum Corporation’s interests as follows:

FieldPoint Petroleum Corporation
Total Proved Reserves
As of January 1, 2014

SEC Price Guideline Case
Proved Developed Producing
Proved Behind Pipe
Proved Undeveloped
Total Proved
 
 
 
 
 
Estimated Future Net Oil, MBbl
615.71
22.54
90.97
729.22
Estimated Future Net NGL, Mgal
2,477.00
 
429.12
2,906.11
Estimated Future Net Gas, MMcf
943.35
113.97
82.04
1,139.35
 
 
 
 
 
Total Future Gross Revenue, M$
62,302.05
2,495.69
8,917.75
73,715.50
Severance Taxes, M$
4,303.69
182.13
648.01
5,133.82
Ad Valorem Taxes, M$
2,920.22
124.78
332.77
3,377.77
 
 
 
 
 
Lease Operating Costs, M$
 19,509.87
 213.43
1,047.22
20,770.52
Capital Expenditures, M$
0.00
62.04
3,158.84
3,220.88
 
 
 
 
 
Net Revenue (“FNR”), M$
35,568.28
1,913.31
3,730.91
41,212.51
Discounted FNR at 10%, M$
19,948.52
1,120.30
1,618.70
22,687.52
Discounted FNR at 15%, M$
16,552.12
918.84
1,076.18
18,547.14

This report has been prepared in accordance with the Society of Petroleum Engineers (“SPE”) - Petroleum Resources Management System (“SPE-PRMS”).  Risk factors have not been applied to these estimates.  A copy of the SPE-PRMS oil and gas reserve definitions for “Proved” reserves (Table 3 to the SPE-PRMS) are attached hereto.  This report also conforms to our understanding of the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserve Information promulgated by SPE and the Guidelines for Application of Definitions for Oil and Gas Reserves prepared by the Society of Petroleum Evaluation Engineers (“SPEE”).

The oil reserves shown are expressed in barrels where one barrel equals 42 US gallons.  Gas volumes are expressed in millions of standard cubic feet (MMCF).  The reserve and income quantities attributable to the different reserve classifications that are included herein have not been adjusted to reflect the varying degrees of risk associated with them and thus are not comparable.

Future reserves in this report are based on conventional decline curve analysis.  The reserves are expressed as property gross and net reserves.  Values for reserves are expressed in terms of future net revenue and present worth of future net revenue.  Future net revenue is defined as revenue that will accrue to the appraised interests from the production and sale of the estimated net reserves after deducting production taxes, ad valorem taxes, direct lease operating expenses and capital costs.  Neither plug and abandonment costs nor salvage was considered in this evaluation.  No estimate of Federal Income Tax has been made in this report.  Present worth is defined as the future net revenue discounted at the rate shown per year, compounded monthly. The present worth used in this case is 10% per year, compounded monthly.

Prices utilized herein are the average prices of the 12-month prior to the ending date of the period covered by this report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period.  An average oil price of $96.94 per barrel based on the WTI Cushing, Oklahoma SPOT price and an average gas price of $3.67 per MMBtu based on the Henry Hub Gas Cash Market Price were used.  No price escalations are included in this report as per SEC regulations.  Where applicable, transportation costs have been included and adjustments for heating content, premiums and basis differentials have been applied.

Lease operating expenses are used to establish the economic limit of each property in this report and were not escalated.  FieldPoint Petroleum Corporation provided these expenses for the Bass Petroleum, Inc. (part of FieldPoint Petroleum Corporation) operated wells and the non-operated wells.  FieldPoint removed COPAS operating charges, capital expenditures and ad valorem taxes from the monthly operating expenses.  Severance and ad valorem taxes were also applied as a percentage of gross revenue.  A property is considered uneconomic when expenses exceed gross revenues.

Information necessary for the preparation of these estimates was obtained from records furnished by FieldPoint Petroleum Corporation and from commercially available data sources.  For purposes of this report, the individual well test and production data, as reported by the above sources, were accepted as represented together with all other factual data presented by FieldPoint Petroleum Corporation including the extent and character of the interest evaluated.  No field inspection of the properties was performed.

All reserve estimates herein have been performed in accordance with sound engineering principles and generally accepted industry practice.  As in all aspects of oil and gas evaluations, there are uncertainties inherent in the interpretation of engineering and geologic data and all conclusions and projections contained herein represent the informed, professional judgment of the undersigned.  The reserves may or may not be recovered, and the revenues therefrom and the cost related thereto could be more or less than the estimated amounts.  Estimates of reserves may increase or decrease as a result of future operations, governmental policies, product supply and demand, and also are subject to revision as additional operating history becomes available and as economic conditions change.

The evaluation of potential environmental liability costs from the operation and abandonment of the properties evaluated was beyond the scope of this report.  In addition, no evaluation was made to determine the degree of operator compliance with current environmental rules, regulations and reporting requirements.  Therefore, no estimate of the potential economic liability, if any, from environmental concerns is included in the projections presented herein.

FieldPoint Petroleum Corporation provided basic well information, operating costs, initial test rates and ownership interests which we have accepted as correct.  Historical production data was obtained from public sources such as state regulatory agencies, Lasser Production Data Services, Drillinginfo and IHS Energy Data Services.  Digital, hard copy and other pertinent data relating to the properties evaluated will be retained in our files and will be available for review upon request.  We have not inspected or performed well tests on the individual properties in this report.

We do not own an interest in the subject properties.  The employment to make this study and the compensation is not contingent on our estimates of reserves and future income for the subject properties.

We appreciate the opportunity to prepare this report.  If you have any questions regarding this report or if we can assist in any other way please do not hesitate to call.
 
Sincerely,
 
David N. Dennard, P.E.
Reservoir Engineer
PGH Petroleum & Environmental Engineers, L.L.C.

CaseName
 
Field
 
Reservoir
 
GrossGas
 
NetGas
 
GasUnits
 
GrossOil
 
NetOil
 
OilUnits
 
GasRevenue
 
OilRevenue
 
TotalCost
 
Investment
 
ProductionTax
 
AdvaloremTax
 
NonDiscCash
 
DiscCash
 
RevenueUnits
 
InitWrkInt
 
InitRevInt
 
CumGas
 
CumOil
 
EconomicLimit
Grand Total
All
All
6619.50067
1139.350939
MMcf
2509.961931
729.2192624
Mbbl
5416.63263
66521.48743
20770.52103
3220.879
5133.818037
3377.771593
41212.50839
22687.51864
M$
0
0
27680.71371
76372.22792
 
Apache Bromide Sand Unit
APACHE
VIOLA & BROMIDE
720.1210544
139.0553756
MMcf
636.1514166
122.8408386
Mbbl
490.0533925
11608.58208
6158.832713
0
858.3981871
567.4260039
4513.978572
3096.370089
M$
0.2523
0.1931
2252.331866
66550.27181
30-Dec-27
Total BIG MUDDY
BIG MUDDY
All
0
0
MMcf
21.00815804
17.65567896
Mbbl
0
1550.625718
581.2952683
0
93.96791854
108.5438003
766.8187314
402.593576
M$
0
0
0
376.8387628
 
Elkhorn #14
BIG MUDDY
DAKOTA
0
0
MMcf
6.478971523
5.669100083
Mbbl
0
497.8937603
156.0220547
0
30.17236187
34.85256322
276.8467805
167.7988229
M$
1
0.875
0
213.9872935
22-May-35
Elkhorn A #15
BIG MUDDY
DAKOTA
0
0
MMcf
14.52918652
11.98657888
Mbbl
0
1052.731958
425.2732136
0
63.79555667
73.69123707
489.9719509
234.7947531
M$
1
0.825
0
162.8514693
02-Sep-46
Kinney St #38
BIG MUDDY (DAKOTA)
DAKOTA
0
0
MMcf
82.57418239
72.25240959
Mbbl
0
6345.632177
1065.6
0
384.5453099
444.1942524
4451.292615
1533.299964
M$
1
0.875
0
1571.871093
31-Dec-63
Kinney St #38
BIG MUDDY (WALL CREEK)
WALL CREEK
0
0
MMcf
8.956528769
7.836962673
Mbbl
0
688.2882216
0
0
41.71026623
48.18017551
598.3977799
287.427296
M$
1
0.875
0
86.8832192
24-Nov-60
North Bilbrey 7 Federal #1
BILBREY
ATOKA, NORTH (GAS)
1190.385033
424.2294181
MMcf
0
0
Mbbl
2452.243303
0
518.1
0
281.3464978
165.4354477
2343.827009
950.0578755
M$
0.5
0.4325
3124.788919
24.218
31-Dec-63
State Of Texas Z
BLOCK 6
DEVONIAN
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
1
0.875
203.215
1659.346855
01-Jan-14
Arrowhead #1
BLOCK A-49
ELLENBURGER
0
0
MMcf
6.047137261
3.620421078
Mbbl
0
331.4893743
240.8574737
0
15.24851122
8.287234358
67.09615504
59.75855077
M$
0.7483
0.5987
0
116.1041589
03-Sep-17
Rush Springs Medrano Unit
CHICKASHA
MEDRANO
20.05544768
3.246976979
MMcf
236.7821449
38.33502926
Mbbl
13.97381026
3693.51605
2193.800507
0
263.0464056
0
1250.642948
970.0708008
M$
0.2064
0.1619
224.4419471
1882.887609
21-Nov-22
Total FLYING M
FLYING M
All
0
0
MMcf
49.32953005
14.52261365
Mbbl
0
1314.439158
407.5301863
0
93.19373628
65.72195789
747.9932773
353.4858483
M$
0
0
1132.156
593.3748591
 
Clemmons Sunburst Federal #1
FLYING M
ABO, SOUTH
0
0
MMcf
46.45046074
13.67501564
Mbbl
0
1237.706111
355.8442477
0
87.75336324
61.88530553
732.2231941
340.3897448
M$
0.3925
0.2944
693.559
433.8171114
24-Apr-51
Sunburst Spence Federal #2
FLYING M
ABO, SOUTH
0
0
MMcf
2.879069303
0.847598003
Mbbl
0
76.73304719
51.68593857
0
5.440373046
3.83665236
15.77008322
13.09610347
M$
0.3925
0.2944
438.597
159.5577477
21-Feb-20
Total GIDDINGS
GIDDINGS
All
99.55944221
75.65482659
MMcf
23.92465019
18.38647647
Mbbl
267.4556075
1643.033924
1081.588151
0
95.63873105
47.76223828
685.5004112
465.5593016
M$
0
0
1720.042581
279.0201165
 
Chmelar, Eugene A #1 L
GIDDINGS
AUSTIN CHALK, GAS
13.73967205
10.55915781
MMcf
0
0
Mbbl
28.81488574
0
15.6270779
0
2.161116431
0.720372144
10.30631927
6.370878519
M$
1
0.768516
182.272028
8.785
05-May-32
Shade Lease
GIDDINGS
AUSTIN CHALK-3
85.81977016
65.09566878
MMcf
23.92465019
18.38647647
Mbbl
238.6407218
1643.033924
1065.961073
0
93.47761462
47.04186614
675.194092
459.1884231
M$
0.979
0.768516
1537.770554
270.2351165
22-Mar-28
Total LONGWOOD
LONGWOOD
All
1267.9003
106.9651409
MMcf
7.232535126
0.663223471
Mbbl
395.4846755
66.9325127
98.80574818
0
30.61531339
0
332.9961267
153.9624062
M$
0
0
8321.819962
48.47917948
 
Cushman #1
LONGWOOD
HOSS 7800
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.1222
0.0917
4008.223992
20.779
01-Jan-14
Cushman #2
LONGWOOD
HOSS
1267.9003
106.9651409
MMcf
7.232535126
0.663223471
Mbbl
395.4846755
66.9325127
98.80574818
0
30.61531339
0
332.9961267
153.9624062
M$
0.1222
0.0917
4313.59597
27.70017948
07-Dec-54
Total LOVING
LOVING
All
1469.273329
83.71919431
MMcf
0
0
Mbbl
265.245849
0
53.2173067
45
21.72363503
13.26229245
132.0426148
106.889375
M$
0
0
1147.836119
0.258
 
Cronos Fee #1
LOVING
UPPER PENN (GAS)
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.1
0.074
132.2760681
0.18
01-Jan-14
Hermes Fee #1
LOVING
MORROW, NORTH (GAS)
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.142
0.11
122.3400505
0.036
01-Jan-14
Mercury Fee #1
LOVING
MORROW, NORTH (GAS)
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.1
0.074
893.2200005
0.042
01-Jan-14
Mercury Fee #1
LOVING
MORROW
1469.273329
83.71919431
MMcf
0
0
Mbbl
265.245849
0
53.2173067
45
21.72363503
13.26229245
132.0426148
106.889375
M$
0.1
0.074
0
0
31-Aug-22
Total LUSK
LUSK
All
1472.845382
263.6672999
MMcf
1259.198738
367.1740081
Mbbl
1273.284396
33210.51286
6225.300535
3175.879
2562.233718
1657.115745
21784.1806
12488.48747
M$
0
0
1297.170444
1304.619733
 
East Lusk 1 Fed #1Y
Lusk
Bone Spring
178.2855962
44.50275787
MMcf
148.5713302
53.90353424
Mbbl
163.1471103
4885.546826
911.3849076
0
385.0477847
263.7095481
3714.048722
2356.539989
M$
0.4375
0.36281249
142.75
92.889
10-Feb-38
East Lusk 1 Fed #2H
Lusk
Bone Spring
179.9601889
44.9207613
MMcf
119.9734592
43.52786948
Mbbl
164.6795109
3945.14845
829.5677419
0
318.7366873
216.8721513
2972.266445
1987.143224
M$
0.4375
0.36281249
102.656
92.167
11-Dec-35
East Lusk 1 Fed #3H
Lusk
Bone Spring
162.358631
40.52714855
MMcf
147.5987554
53.55067197
Mbbl
148.5725266
4853.565154
826.35
0
379.3264071
260.3745078
3741.439241
2780.724275
M$
0.4375
0.36281249
43.789
49.811
31-Dec-34
Jennings Federal #1
LUSK
BONE SPRING, EAST
0
0
MMcf
122.2456233
88.62807691
Mbbl
0
8026.654962
2263.903266
0
569.0898368
401.3327481
4792.329111
2122.447673
M$
0.875
0.725
855.354
796.973871
17-Sep-54
Korczak Fed. #1
LUSK
Lower Wolfcamp
194.8492789
21.43342068
MMcf
121.5994419
13.37593861
Mbbl
145.8135114
1201.614069
148.8844125
0
97.1365641
67.37137904
1034.035225
592.7908183
M$
0.142
0.11
139.1684436
107.5167829
20-Feb-45
Shearn Federal #3
LUSK
YATES, NORTHEAST
0
0
MMcf
0.81839105
0.675172616
Mbbl
0
63.3014838
37.77287064
0
4.488075202
3.16507419
17.87546377
16.73694529
M$
1
0.825
13.453
165.262079
18-Feb-16
Korczak Fed. #1
LUSK
Upper Wolfcamp
274.9641054
30.2460516
MMcf
204.8912857
22.53804143
Mbbl
205.7666414
2024.682414
160.2128856
17.04
160.4022711
111.5224528
1781.271446
1013.4064
M$
0.142
0.11
0
0
05-Sep-48
East Lusk 1 Fed #4H - PUD
Lusk
Bone Spring
207.5001062
51.79513758
MMcf
188.6364602
68.43966382
Mbbl
189.8809744
6203.02893
875.75258
2818.039
484.7926426
332.7678837
2144.005567
763.5553754
M$
0.4375
0.36281249
0
0
03-Mar-38
Korczak Fed. PUD #1
LUSK
Upper Morrow
274.9274759
30.24202235
MMcf
204.863991
22.53503901
Mbbl
255.4241208
2006.970574
171.471871
340.8
163.2134492
0
1586.909375
855.1427695
M$
0.142
0.11
0
0
16-Dec-47
Fields 4-1
PUTNAM
MISSISSIPPI LIME
142.6526748
5.355181414
MMcf
0
0
Mbbl
14.40179648
0
7.715142094
0
1.02180746
0
5.664846925
3.367919274
M$
0.05
0.03754
122.165816
0.24
14-Apr-34
Total SERBIN
SERBIN
All
41.42052605
27.38461921
MMcf
27.12191173
18.00905753
Mbbl
140.9212505
1666.570259
997.8764769
0
87.23132572
45.18728775
677.1964194
438.6129524
M$
0
0
5156.630383
976.7407484
 

CaseName
 
Field
 
Reservoir
 
GrossGas
 
NetGas
 
GasUnits
 
GrossOil
 
NetOil
 
OilUnits
 
GasRevenue
 
OilRevenue
 
TotalCost
 
Investment
 
ProductionTax
 
AdvaloremTax
 
NonDiscCash
 
DiscCash
 
RevenueUnits
 
InitWrkInt
 
InitRevInt
 
CumGas
 
CumOil
 
EconomicLimit
Carleston #1
SERBIN
TAYLOR SAND
0
0
MMcf
0.226241588
0.128778296
Mbbl
0
11.92319606
10.57019715
0
0.548467019
0.298079902
0.506451996
0.492443979
M$
0.726563
0.569207
112.917
30.94845461
09-Oct-14
Carleston #3
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.78125
0.610399
175.5979572
34.28655346
01-Jan-14
Hern #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
1
0.72
42.04137501
8.638937369
01-Jan-14
Kasper #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.825
0.66
84.392
25.64921705
01-Jan-14
Lorenz #1
SERBIN
TAYLOR SAND
0
0
MMcf
3.033206858
2.274905143
Mbbl
0
210.6266425
93.01915195
0
9.688825555
5.265666062
102.6529989
55.6251757
M$
1
0.75
72.879
22.27048884
01-Feb-39
Lorenz #3
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.543203
142.225
32.67222867
01-Jan-14
Lorenz #4
SERBIN
TAYLOR SAND
0.106430942
0.019961123
MMcf
0.03552702
0.006663093
Mbbl
0.102719939
0.616915748
0.32599307
0
0.03608212
0.017990892
0.339569605
0.337418084
M$
0.125
0.18755
90.32305413
45.93804137
15-Feb-14
Marquis #3
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.125
0.15625
167.621
30.83515678
01-Jan-14
Marquis #4
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.125
0.15625
136.328
20.52625122
01-Jan-14
Marquis #6
SERBIN
TAYLOR SAND
0
0
MMcf
0.346100127
0.19578988
Mbbl
0
18.12759766
15.95111009
0
0.833869492
0.453189941
0.889428136
0.826711755
M$
0.670938
0.565703
135.363
27.45069646
13-Feb-16
Marquis #7
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.517109
0.450332
18.804
4.871
01-Jan-14
Menzel #1
SERBIN
TAYLOR SAND
0
0
MMcf
4.181590185
2.435776283
Mbbl
0
225.3068704
148.7060332
0
10.36411604
5.632671759
60.60404938
45.6548593
M$
0.728125
0.5825
4.179
27.77188553
05-Oct-23
Mersiovsky #2
SERBIN
TAYLOR SAND
0
0
MMcf
0.475004848
0.356253636
Mbbl
0
32.98445539
26.92180698
0
1.517284948
0.824611385
3.720752073
3.192845375
M$
1
0.75
22.301
12.98898275
16-Nov-18
Moerbe #2
SERBIN
TAYLOR SAND
1.497693195
0.828528368
MMcf
0.240130108
0.132840696
Mbbl
4.263606984
12.29932152
13.5283816
0
0.885539314
0.414073213
1.734934374
1.62948745
M$
0.690938
0.553203
180.6759925
43.0205204
31-Oct-15
Moerbe #3
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.981771
0.736328
91.65766968
22.09107741
01-Jan-14
Moerbe #5
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.50125
0.425938
82.688
33.133667
01-Jan-14
Nitsche #1
SERBIN
TAYLOR SAND
4.381495181
3.286121386
MMcf
5.733570125
4.300177593
Mbbl
16.91038065
397.7621272
199.7443717
0
19.5653364
10.3668127
184.9959871
103.9179863
M$
1
0.75
33.48537546
22.67602953
25-Jun-37
Peters #2
SERBIN
TAYLOR SAND
7.99152313
4.261104108
MMcf
1.977438413
1.054376094
Mbbl
21.92764174
97.62151942
70.45503441
0
6.135163024
2.988729029
39.97023469
25.71270003
M$
0.670938
0.533203
215.3327558
90.79322147
23-May-30
Peters #5
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.703125
0.572188
224.4052008
87.98678304
01-Jan-14
Peters #6
SERBIN
TAYLOR SAND
7.951207001
5.963405251
MMcf
2.495567939
1.871675954
Mbbl
30.68768342
173.2928616
93.04272895
0
10.27304789
5.099513625
95.56525452
59.95948643
M$
1
0.75
78.63673444
36.79550909
02-Jun-32
Peters #7
SERBIN
TAYLOR SAND
5.910029051
3.15124522
MMcf
4.119541864
2.19655208
Mbbl
16.2163079
203.3721675
145.7253529
0
10.5713428
5.489711884
57.80206784
41.12393735
M$
0.670938
0.533203
56.29643521
29.41664247
26-Dec-25
Peters #8
SERBIN
TAYLOR SAND
4.041654528
3.031240896
MMcf
2.112515967
1.584386976
Mbbl
15.59876565
146.5542109
80.42762536
0
7.911401123
4.053824413
69.76012561
53.87233435
M$
1
0.75
67.13596712
24.06066906
18-May-23
Peters #9
SERBIN
TAYLOR SAND
0.417378694
0.165834572
MMcf
0.295971281
0.117596493
Mbbl
0.853384708
10.88790651
9.926142834
0
0.564847553
0.293532281
0.956768554
0.919437943
M$
0.489766
0.397324
45.31426528
9.206187624
20-Feb-15
Spretz #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.555703
118.824
23.692
01-Jan-14
Spretz #2
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.535703
106.4532416
14.64212727
01-Jan-14
Steinbach, Noble #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.507813
0.46036
211.4635275
36.2384741
01-Jan-14
Steinbach, Noble #2
SERBIN
TAYLOR SAND
0.560422324
0.420316743
MMcf
0.256500524
0.192375393
Mbbl
2.16294996
17.8114605
7.8824846
0
0.98154843
0.499360261
10.61101717
7.63571955
M$
1
0.75
40.48207382
3.881397627
17-Nov-26
Stuessy #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.533203
294.8624563
1.078
01-Jan-14
Stuessy #2
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.533203
263.5194325
5.565
01-Jan-14
Stuessy #3
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.533203
270.526
1.518
01-Jan-14
Stuessy #4
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.528203
121.7162665
13.20779498
01-Jan-14
Stuessy #5
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.533203
298.9050186
1.25
01-Jan-14
Stuessy #6
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0.533203
226.3009615
0.792
01-Jan-14
Stuessy #7
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.670938
0
334.9342814
0.475
01-Jan-14
Urban #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.480469
0.392852
143.2595136
30.49976897
01-Jan-14
Urban #2
SERBIN
TAYLOR SAND
5.878208769
4.408656576
MMcf
1.042905858
0.782179393
Mbbl
22.68694674
72.3508117
45.15150924
0
5.029658344
2.375943961
42.48064689
33.61664553
M$
1
0.75
119.3503231
29.83587931
17-Jun-22
Urban #3
SERBIN
TAYLOR SAND
2.684483238
1.848204966
MMcf
0.550099024
0.378730526
Mbbl
9.510862756
35.03219491
36.498553
0
2.324795673
1.113576442
4.606132558
4.095763241
M$
0.917969
0.688477
138.6851583
24.94867999
31-Jul-17
Vahrenkamp #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.125
0.14625
117.9806361
24.32889652
01-Jan-14
Wachsmann #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.7
0.525
12.57
22.34909618
01-Jan-14
Weise #1
SERBIN
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.76
0.57
56.19770914
18.41043222
01-Jan-14
Total SERBIN (TAYLOR SAND)
SERBIN (TAYLOR SAND)
All
0
0
MMcf
0.143192495
0.093647892
Mbbl
0
8.670577347
7.780281232
0
0.398846558
0.216764434
0.274685123
0.260931627
M$
0
0
164.296
63.28209033
 
Fischer #2
SERBIN (TAYLOR SAND)
TAYLOR SAND
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.125
0.1475
92.134
32.42617604
01-Jan-14
Merslovsky #1
SERBIN (TAYLOR SAND)
TAYLOR SAND
0
0
MMcf
0.143192495
0.093647892
Mbbl
0
8.670577347
7.780281232
0
0.398846558
0.216764434
0.274685123
0.260931627
M$
0.872
0.654
72.162
30.85591429
19-Apr-15
Total SPRABERRY
SPRABERRY
All
195.2874802
10.07290587
MMcf
103.6351297
6.911437413
Mbbl
103.5685491
632.4218654
177.2863703
0
36.85904699
18.39976036
503.4452368
214.2164537
M$
0
0
2021.153149
710.1967362
 
Buchanan L Lease
SPRABERRY
TREND AREA
92.92949547
4.248736533
MMcf
22.69795369
2.306112095
Mbbl
36.05477822
206.8305816
152.1920426
0
12.21831512
6.072133995
72.40286809
50.73124869
M$
0.125
0.1016
1052.560975
374.1758001
08-Sep-26
Buchanan M #1
SPRABERRY
TREND AREA
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.125
0.1016
403.1035079
105.7924447
01-Jan-14
Buchanan P #1
SPRABERRY
TREND AREA
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.125
0.1016
324.4726314
92.43294987
01-Jan-14
McClintic A #1
SPRABERRY
TREND AREA
102.3579848
5.824169333
MMcf
80.93717605
4.605325317
Mbbl
67.51377091
425.5912838
25.09432774
0
24.64073187
12.32762637
431.0423687
163.485205
M$
0.065
0.0569
241.0160339
137.7955415
16-Jan-63
Quinoco Sulimar #1
SULIMAR
QUEEN
0
0
MMcf
47.85667575
40.91745777
Mbbl
0
3760.772645
954.9348665
0
266.6387805
188.0386322
2351.160365
1163.097829
M$
1
0.855
8.654
126.795951
20-Apr-48
Stauss #1
TULETA, W.
12910
0
0
MMcf
0
0
Mbbl
0
0
0
0
0
0
0
0
M$
0.05
0.0345
784.0115223
0.799
01-Jan-14