XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
REVENUE:    
Oil and natural gas sales $ 10,325,380 $ 10,240,628
Well operational and pumping fees 25,877 68,265
Disposal fees 189,974 93,996
Total revenue 10,541,231 10,402,889
COSTS AND EXPENSES:    
Lease operating 3,909,637 3,326,624
Depletion and depreciation 2,395,000 2,092,000
Exploration expense 152,650 0
Impairment of oil and natural gas properties 485,999 204,190
Accretion of discount on asset retirement obligations 96,000 91,000
General and administrative 1,206,389 1,600,566
Total costs and expenses 8,245,675 7,314,380
OPERATING INCOME 2,295,556 3,088,509
OTHER INCOME (EXPENSE):    
Interest income 2,783 2,389
Interest expense (259,016) (264,120)
Unrealized loss on commodity derivatives (4,000) 0
Realized gain on commodity derivatives 0 254,151
Gain on sale of oil and natural gas property 4,000 204,000
Miscellaneous 6,744 1,334
Total other income (expense) (249,489) 197,754
INCOME BEFORE INCOME TAXES 2,046,067 3,286,263
INCOME TAX PROVISION - current (129,070) (312,000)
INCOME TAX PROVISION - deferred (638,000) (862,000)
TOTAL INCOME TAX PROVISION (767,070) (1,174,000)
NET INCOME $ 1,278,997 $ 2,112,263
EARNINGS PER SHARE:    
BASIC (in dollars per share) $ 0.16 $ 0.26
DILUTED (in dollars per share) $ 0.15 $ 0.25
WEIGHTED AVERAGE SHARES OUTSTANDING:    
Basic (in shares) 8,062,167 8,006,959
Diluted (in shares) 8,385,253 8,452,429