XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash and cash equivalents $ 2,648,487 $ 1,408,075
Certificates of deposit 44,721 44,702
Accounts receivable:    
Oil and natural gas sales 1,078,333 1,193,495
Joint interest billings, less allowance for doubtful accounts of approximately $174,000 each period 226,743 229,406
Income taxes receivable 319,097 196,555
Deferred income tax asset-current 64,000 171,000
Prepaid expenses and other current assets 64,751 42,349
Total current assets 4,446,132 3,285,582
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 35,256,754 32,210,252
Other equipment 62,836 52,113
Less accumulated depletion and depreciation (14,802,894) (12,412,517)
Net property and equipment 20,516,696 19,849,848
Total assets 24,962,828 23,135,430
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 742,493 889,796
Oil and natural gas revenues payable 240,588 286,234
Unrealized loss on commodity derivatives 4,000 0
Total current liabilities 987,081 1,176,030
LINE OF CREDIT 6,740,000 6,740,000
DEFERRED INCOME TAXES 2,973,000 2,442,000
ASSET RETIREMENT OBLIGATION 1,712,685 1,595,935
Total liabilities 12,412,766 11,953,965
COMMITMENTS AND CONTINGENCIES (Notes 9 and 10)      
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 8,993,336 and 8,970,936 shares issued, respectively; and 8,066,336 and 8,043,936 outstanding, respectively 89,933 89,709
Additional paid-in capital 11,751,298 11,661,922
Retained earnings 2,675,723 1,396,726
Treasury stock, 927,000 shares, each period, at cost (1,966,892) (1,966,892)
Total stockholders' equity 12,550,062 11,181,465
Total liabilities and stockholders' equity $ 24,962,828 $ 23,135,430