XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,287,945 $ 1,816,363
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of oil and natural gas properties (4,000) 0
Unrealized (gain) loss on commodity derivatives 50,000 (99,000)
Depletion and depreciation 1,515,500 1,477,500
Exploration expense 152,650 0
Accretion of discount on asset retirement obligations 72,000 68,000
Deferred income tax expense 692,000 930,000
Changes in current assets and liabilities:    
Accounts receivable (702,008) (394,934)
Income taxes receivable (145,866) (17,575)
Prepaid expenses and other assets (23,542) 69,396
Accounts payable and accrued expenses 416,769 (1,100,244)
Oil and gas revenues payable 48,452 16,128
Other 0 (206)
Net cash provided by operating activities 3,359,900 2,765,428
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to oil and natural gas properties (1,257,226) (3,666,153)
Proceeds from the sale of oil and natural gas properties 5,000 0
Net cash used in investing activities (1,252,226) (3,666,153)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Sale of common stock 0 193,589
Common stock issued from the exercise of warrants 89,600 0
Net cash provided by financing activities 89,600 193,589
NET CHANGE IN CASH AND CASH EQUIVALENTS 2,197,274 (707,136)
CASH AND CASH EQUIVALENTS, beginning of the period 1,408,075 2,037,593
CASH AND CASH EQUIVALENTS, end of the period 3,605,349 1,330,457
SUPPLEMENTAL INFORMATION:    
Cash paid during the period for interest 199,406 196,194
Cash paid during the period for taxes 249,301 5,410
Capital items in accounts payable $ 1,927,840 $ 0