XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
REVENUE:        
Oil and natural gas sales $ 2,571,006 $ 2,266,920 $ 7,138,419 $ 7,608,497
Well operational and pumping fees 10,669 17,066 39,113 51,198
Disposal fees 0 20,000 189,974 73,996
Total revenue 2,581,675 2,303,986 7,367,506 7,733,691
COSTS AND EXPENSES:        
Production expense 1,089,469 659,227 2,560,438 2,445,389
Depletion and depreciation 501,500 507,500 1,515,500 1,477,500
Exploration expense (11,554) 0 152,650 0
Accretion of discount on asset retirement obligations 24,000 22,000 72,000 68,000
General and administrative 293,015 298,830 815,070 906,549
Total costs and expenses 1,896,430 1,487,557 5,115,658 4,897,438
OPERATING INCOME 685,245 816,429 2,251,848 2,836,253
OTHER INCOME (EXPENSE):        
Interest income 396 221 1,759 2,111
Interest expense (78,376) (67,926) (199,406) (196,194)
Realized gain on commodity derivatives 0 51,681 0 129,012
Unrealized gain (loss) on commodity derivatives (50,000) (314,000) (50,000) 99,000
Miscellaneous 11,634 0 10,744 181
Total other income (expense) (116,346) (330,024) (236,903) 34,110
INCOME BEFORE INCOME TAXES 568,899 486,405 2,014,945 2,870,363
INCOME TAX EXPENSE - CURRENT 66,000 (2,000) (35,000) (124,000)
INCOME TAX EXPENSE - DEFERRED (267,000) (182,000) (692,000) (930,000)
TOTAL INCOME TAX PROVISION (201,000) (184,000) (727,000) (1,054,000)
NET INCOME $ 367,899 $ 302,405 $ 1,287,945 $ 1,816,363
EARNINGS PER SHARE:        
BASIC (in dollars per share) $ 0.05 $ 0.04 $ 0.16 $ 0.23
DILUTED (in dollars per share) $ 0.04 $ 0.04 $ 0.16 $ 0.21
WEIGHTED AVERAGE SHARES OUTSTANDING:        
BASIC (in shares) 8,066,336 8,016,758 8,060,763 7,994,541
DILUTED (in shares) 8,656,556 8,575,094 8,208,810 8,484,429