XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash and cash equivalents $ 3,605,349 $ 1,408,075
Certificates of deposit 44,702 44,702
Accounts receivable:    
Oil and natural gas sales 1,861,068 1,193,495
Joint interest billings, less allowance for doubtful accounts of approximately $174,000 each period 263,841 229,406
Prepaid income taxes 342,421 196,555
Deferred income tax asset-current 110,000 171,000
Prepaid expenses and other current assets 65,891 42,349
Total current assets 6,293,272 3,285,582
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 34,761,073 32,210,252
Other equipment 62,836 52,113
Less accumulated depletion and depreciation (13,437,395) (12,412,517)
Net property and equipment 21,386,514 19,849,848
Total assets 27,679,786 23,135,430
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 3,234,405 889,796
Unrealized loss on commodity derivatives 50,000 0
Oil and gas revenues payable 334,686 286,234
Total current liabilities 3,619,091 1,176,030
LONG-TERM DEBT 6,740,000 6,740,000
DEFERRED INCOME TAXES 3,073,000 2,442,000
ASSET RETIREMENT OBLIGATION 1,688,685 1,595,935
Total liabilities 15,120,776 11,953,965
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 8,993,336 and 8,970,936 shares issued, respectively and 8,066,336 and 8,043,936 outstanding, respectively 89,933 89,709
Additional paid-in capital 11,751,298 11,661,922
Retained earnings 2,684,671 1,396,726
Treasury stock, 927,000 shares, each period, at cost (1,966,892) (1,966,892)
Total stockholders' equity 12,559,010 11,181,465
Total liabilities and stockholders' equity $ 27,679,786 $ 23,135,430