XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
REVENUE:    
Oil and natural gas sales $ 10,240,628 $ 7,109,325
Well operational and pumping fees 68,265 68,265
Disposal fees 93,996 58,270
Total revenue 10,402,889 7,235,860
COSTS AND EXPENSES:    
Lease operating 3,326,624 2,447,544
Depletion and depreciation 2,092,000 1,118,000
Impairment of oil and natural gas properties 204,190 1,357,339
Accretion of discount on asset retirement obligations 91,000 84,000
General and administrative 1,600,566 1,066,020
Total costs and expenses 7,314,380 6,072,903
OPERATING INCOME 3,088,509 1,162,957
OTHER INCOME (EXPENSE):    
Interest income 2,389 5,054
Interest expense (264,120) (238,795)
Realized gain on commodity derivatives 254,151 0
Gain (loss) on sale of oil and natural gas property 204,000 (10,670)
Miscellaneous 1,334 71,018
Total other income (expense) 197,754 (173,393)
INCOME BEFORE INCOME TAXES 3,286,263 989,564
INCOME TAX PROVISION - current (312,000) (12,000)
INCOME TAX PROVISION - deferred (862,000) (375,000)
TOTAL INCOME TAX PROVISION (1,174,000) (387,000)
NET INCOME $ 2,112,263 $ 602,564
EARNINGS PER SHARE:    
BASIC (in dollars per share) $ 0.26 $ 0.08
DILUTED (in dollars per share) $ 0.25 $ 0.08
WEIGHTED AVERAGE SHARES OUTSTANDING:    
Basic (in shares) 8,006,959 8,015,878
Diluted (in shares) 8,452,429 8,015,878