XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS:    
Cash and cash equivalents $ 1,408,075 $ 2,037,593
Certificates of deposit 44,702 44,469
Accounts receivable:    
Oil and natural gas sales 1,193,495 1,007,025
Joint interest billings, less allowance for doubtful accounts of approximately $174,000 and $99,000 respectively 229,406 209,209
Income taxes receivable 196,555 332,134
Deferred income tax asset-current 171,000 58,000
Prepaid expenses and other current assets 42,349 121,745
Total current assets 3,285,582 3,810,175
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 32,210,252 27,616,928
Other equipment 52,113 52,113
Less accumulated depletion and depreciation (12,412,517) (10,116,327)
Net property and equipment 19,849,848 17,552,714
Total assets 23,135,430 21,362,889
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 889,796 2,506,145
Oil and natural gas revenues payable 286,234 259,129
Asset retirement obligation - current 0 25,000
Total current liabilities 1,176,030 2,790,274
LINE OF CREDIT 6,740,000 6,740,000
DEFERRED INCOME TAXES 2,442,000 1,467,000
ASSET RETIREMENT OBLIGATION 1,595,935 1,490,002
Total liabilities 11,953,965 12,487,276
COMMITMENTS AND CONTINGENCIES (Notes 9 and 10)      
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 8,970,936 and 8,910,175 shares issued, respectively; and 8,043,936 and 7,983,175 outstanding, respectively 89,709 89,101
Additional paid-in capital 11,661,922 4,573,580
Retained earnings 1,396,726 6,179,824
Treasury stock, 927,000 shares, each period, at cost (1,966,892) (1,966,892)
Total stockholders' equity 11,181,465 8,875,613
Total liabilities and stockholders' equity $ 23,135,430 $ 21,362,889