XML 24 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income$ 1,173,230$ 1,113,169
Adjustments to reconcile net income to net cash provided by operating activities:  
Loss on sale and abandonment of oil and gas property80,441 
Unrealized gain on commodity derivatives(164,000) 
Depletion and depreciation793,500835,000
Deferred income tax expense650,000400,000
Accretion of discount on asset retirement obligations63,00060,000
Changes in current assets and liabilities:  
Accounts receivable49,54737,582
Prepaid expenses and other current assets(117,550)(190,084)
Accounts payable and accrued expenses(125,459)(25,529)
Oil and natural gas revenues payable42,145(3,106)
Other(36)(86)
Net cash provided by operating activities2,444,8182,226,946
CASH FLOWS FROM INVESTING ACTIVITIES:  
Additions to oil and natural gas properties(462,491)(393,218)
Proceeds from the sale of oil and natural gas properties68,330 
Acquisition of transportation equipment(27,485) 
Net cash used in investing activities(421,646)(393,218)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Purchase of treasury shares(323,373)(623,315)
Net cash used in financing activities(323,373)(623,315)
NET INCREASE IN CASH AND CASH EQUIVALENTS1,699,7991,210,413
CASH AND CASH EQUIVALENTS, beginning of the period984,770657,942
CASH AND CASH EQUIVALENTS, end of the period$ 2,684,569$ 1,868,355