XML 11 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
REVENUE:    
Oil and natural gas sales$ 1,707,210$ 1,642,692$ 5,283,169$ 5,174,715
Well operational and pumping fees17,06717,06751,19951,199
Disposal fees12,00012,00046,26952,213
Total revenue1,736,2771,671,7595,380,6375,278,127
COSTS AND EXPENSES:    
Production expense684,391717,4921,904,2181,766,228
Depletion and depreciation302,500270,000793,500835,000
Accretion of discount on asset retirement obligations21,00020,00063,00060,000
General and administrative209,556207,277674,480688,591
Total costs and expenses1,217,4471,214,7693,435,1983,349,819
OPERATING INCOME518,830456,9901,945,4391,928,308
OTHER INCOME (EXPENSE):    
Interest income1,5031,7103,5224,270
Interest expense(58,528)(64,598)(179,679)(188,409)
Unrealized gain on commodity derivatives232,000 164,000 
Loss on sale and abandonment of oil and gas property(69,771) (80,441) 
Miscellaneous expense  (6,611) 
Total other income (expense)105,204(62,888)(99,209)(184,139)
INCOME BEFORE INCOME TAXES624,034394,1021,846,2301,744,169
Income tax benefit (provision) - current194,000(39,000)(23,000)(231,000)
Income tax provision (provision) - deferred(433,000)(115,000)(650,000)(400,000)
TOTAL INCOME TAX PROVISION(239,000)(154,000)(673,000)(631,000)
NET INCOME$ 385,034$ 240,102$ 1,173,230$ 1,113,169
NET INCOME PER SHARE:    
BASIC$ 0.05$ 0.03$ 0.15$ 0.14
DILUTED$ 0.05$ 0.03$ 0.15$ 0.14
WEIGHTED AVERAGE SHARES OUTSTANDING:    
BASIC7,997,1758,143,1738,026,0608,232,302
DILUTED7,997,1758,143,1738,026,0608,232,302