XML 25 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2011
Dec. 31, 2010
CURRENT ASSETS:    
Cash and cash equivalents $ 2,246,409 $ 984,770
Certificates of deposit 44,446 44,422
Accounts receivable:    
Oil and natural gas sales 765,226 723,218
Joint interest billings, less allowance for doubtful accounts of $99,192, each period 206,745 246,655
Prepaid income taxes 276,000 206,000
Deferred income tax asset--current 51,000 99,000
Prepaid drilling expense 975,538 975,538
Prepaid expenses and other current assets 73,349 76,433
Total current assets 4,638,713 3,356,036
PROPERTY AND EQUIPMENT:    
Oil and natural gas properties (successful efforts method) 24,050,706 24,434,664
Other equipment 89,248 89,248
Less accumulated depletion and depreciation (9,267,010) (9,318,340)
Net property and equipment 14,872,944 15,205,572
Total assets 19,511,657 18,561,608
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 748,843 553,760
Oil and gas revenues payable 211,390 198,247
Unrealized loss on commodity derivatives 68,000 0
Total current liabilities 1,028,233 752,007
LONG-TERM DEBT 6,740,000 6,740,000
DEFERRED INCOME TAXES 1,200,000 1,033,000
ASSET RETIREMENT OBLIGATION 1,447,002 1,405,002
Total liabilities 10,415,235 9,930,009
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 75,000,000 shares authorized; 8,910,175 shares issued each period, and 7,997,175 and 8,077,175 outstanding, respectively 89,101 89,101
Additional paid-in capital 4,573,580 4,573,580
Retained earnings 6,365,456 5,577,260
Treasury stock, 913,000 and 833,000 shares, at cost (1,931,715) (1,608,342)
Total stockholders' equity 9,096,422 8,631,599
Total liabilities and stockholders' equity $ 19,511,657 $ 18,561,608